Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MORGAN STANLEY

(MS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 68 35782 743123 984176 486--
Entreprise Value (EV)1 298 611348 481309 590290 758288 621286 506
P/E ratio 8,38x9,85x10,6x13,2x13,4x12,0x
Yield 2,90%2,64%2,04%2,14%2,67%2,78%
Capitalization / Revenue 1,70x2,00x2,57x3,08x3,10x3,02x
EV / Revenue 7,45x8,41x6,42x5,07x5,07x4,90x
EV / EBITDA ------
Price to Book 0,94x1,12x1,34x1,76x1,72x1,63x
Nbr of stocks (in thousands) 1 724 0141 618 5981 809 1981 834 000--
Reference price (USD) 39,751,168,596,296,296,2
Announcement Date 01/17/201901/16/202001/20/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 40 10741 41948 19857 30656 88958 495
EBITDA ------
Operating profit (EBIT)1 11 23711 47314 41817 36416 64017 450
Operating Margin 28,0%27,7%29,9%30,3%29,2%29,8%
Pre-Tax Profit (EBT)1 11 23711 30114 41817 81616 89517 651
Net income1 8 2228 51210 50013 18012 50813 055
Net margin 20,5%20,6%21,8%23,0%22,0%22,3%
EPS2 4,735,196,467,287,218,05
Dividend per Share2 1,151,351,402,062,562,67
Announcement Date 01/17/201901/16/202001/20/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 11 65713 64015 71913 99513 58913 662
EBITDA ------
Operating profit (EBIT)1 3 4874 4305 2463 9334 1114 017
Operating Margin 29,9%32,5%33,4%28,1%30,3%29,4%
Pre-Tax Profit (EBT)1 3 4874 4305 3444 1203 8873 941
Net income1 2 5973 2663 9823 0292 8602 902
Net margin 22,3%23,9%25,3%21,6%21,0%21,2%
EPS2 1,661,812,191,651,601,63
Dividend per Share ------
Announcement Date 10/15/202001/20/202104/16/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 230 254265 738185 606114 272112 135110 020
Net Cash position1 ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 11,5%11,7%13,1%13,9%13,1%14,1%
Shareholders' equity1 71 49672 75280 15395 15295 27192 341
ROA (Net Profit / Asset) 0,96%0,97%1,04%1,15%1,06%1,09%
Assets1 852 639874 4791 005 6411 146 1901 181 8171 202 873
Book Value Per Share2 42,245,851,154,656,059,0
Cash Flow per Share ---15,5---
Capex ------
Capex / Sales ------
Announcement Date 01/17/201901/16/202001/20/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 176 485 820 000
Net sales (USD) 48 198 000 000
Number of employees 71 000
Sales / Employee (USD) 678 845
Free-Float 72,7%
Free-Float capitalization (USD) 128 312 375 229
Avg. Exchange 20 sessions (USD) 1 014 057 118
Average Daily Capital Traded 0,57%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield