Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MINING AND METALLURGICAL COMPANY NORILSK NICKEL

(MNOD)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 29 68748 34449 37354 199--
Entreprise Value (EV)1 36 73855 40454 07861 68962 21262 295
P/E ratio 9,62x8,37x14,6x7,31x7,05x8,16x
Yield 11,4%8,61%8,43%9,50%8,61%7,15%
Capitalization / Revenue 2,54x3,56x3,18x3,25x3,09x3,19x
EV / Revenue 3,15x4,08x3,48x3,69x3,54x3,67x
EV / EBITDA 5,90x6,99x7,07x5,92x5,59x6,00x
Price to Book 9,21x12,7x12,2x9,22x6,71x5,00x
Nbr of stocks (in thousands) 1 582 4551 582 4551 582 4551 582 455--
Reference price (USD) 18,830,631,234,334,334,3
Last update 02/26/201902/26/202002/16/202106/04/202106/04/202106/04/2021
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 11 67013 56315 54516 69917 56516 973
EBITDA1 6 2317 9237 65110 42211 13210 388
Operating profit (EBIT)1 5 4167 0126 7089 72810 3239 245
Operating Margin 46,4%51,7%43,2%58,3%58,8%54,5%
Pre-Tax Profit (EBT)1 3 9027 5244 5799 38710 0208 975
Net income1 3 0855 7823 3857 4167 4816 606
Net margin 26,4%42,6%21,8%44,4%42,6%38,9%
EPS2 1,953,652,144,684,864,20
Dividend per Share2 2,132,632,633,252,952,45
Last update 02/26/201902/26/202002/16/202106/04/202106/04/202106/04/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 0517 0604 7057 4908 0138 096
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,13x0,89x0,61x0,72x0,72x0,78x
Free Cash Flow1 4 9404 6856 6403 7815 0524 531
ROE (Net Profit / Equities) 81,7%148%86,3%148%115%78,4%
Shareholders' equity1 3 7753 9033 9215 0006 5198 425
ROA (Net Profit / Asset) 19,4%33,3%16,8%29,4%33,9%29,6%
Assets1 15 94317 36220 09025 22622 07422 338
Book Value Per Share2 2,042,412,553,725,116,85
Cash Flow per Share2 4,103,805,254,965,845,41
Capex1 1 5531 3241 7603 0943 5873 629
Capex / Sales 13,3%9,76%11,3%18,5%20,4%21,4%
Last update 02/26/201902/26/202002/16/202106/04/202106/04/202106/04/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (USD)
54 199 075 530
Net sales (USD)
15 545 000 000
Free-Float
38,0%
Free-Float capitalization (USD)
20 568 549 458
Avg. Exchange 20 sessions (USD)
26 608 577
Average Daily Capital Traded
0,05%
EPS & Dividend