Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Metaps Inc.
  6. Financials
    6172   JP3921280008

METAPS INC.

(6172)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2020 2021 2022 2023
Capitalization1 19 3279 90414 060--
Entreprise Value (EV)1 15 1189 90414 06014 06014 060
P/E ratio -42,2x92,1x3,44x13,9x9,94x
Yield -----
Capitalization / Revenue 0,91x1,16x1,80x1,69x1,55x
EV / Revenue 0,91x1,16x1,80x1,69x1,55x
EV / EBITDA -----
Price to Book 2,48x-1,43x1,30x1,15x
Nbr of stocks (in thousands) 13 52513 56713 703--
Reference price (JPY) 1 4297301 0261 0261 026
Announcement Date 10/15/201802/12/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2020 2021 2022 2023
Net sales1 21 1418 5697 8008 3009 100
EBITDA -----
Operating profit (EBIT)1 -214-4 0001 0001 400
Operating Margin -1,01%-51,3%12,0%15,4%
Pre-Tax Profit (EBT)1 -319-4 0501 0001 400
Net income1 -454-4 0501 0001 400
Net margin -2,15%-51,9%12,0%15,4%
EPS2 -33,97,9329973,7103
Dividend per Share -----
Announcement Date 10/15/201802/12/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S1 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2
Net sales1 11 0301 8934 0721 8091 9183 727
EBITDA ------
Operating profit (EBIT)1 332-49,04153 4531323 585
Operating Margin 3,01%-2,59%10,2%191%6,88%96,2%
Pre-Tax Profit (EBT) 349-437---
Net income 148-267---
Net margin 1,34%-6,56%---
EPS 11,0-19,7---
Dividend per Share ------
Announcement Date 04/13/201808/13/202108/13/2021---
1 JPY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2020 2021 2022 2023
Net Debt -----
Net Cash position 4 209----
Leverage (Debt / EBITDA) -----
Free Cash Flow1 -411-4 2011 3641 803
ROE (Net Profit / Equities) -6,30%-41,7%--
Shareholders' equity1 7 206-9 712--
ROA (Net Profit / Asset) -1,50%----
Assets1 30 223----
Book Value Per Share2 576-716790893
Cash Flow per Share 4,03----
Capex1 807-100100100
Capex / Sales 3,82%-1,28%1,20%1,10%
Announcement Date 10/15/201802/12/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 14 059 706 868
Capitalization (USD) 123 148 200
Net sales (JPY) 8 569 000 000
Net sales (USD) 74 995 888
Number of employees 256
Sales / Employee (JPY) 33 472 656
Sales / Employee (USD) 292 953
Free-Float 74,6%
Free-Float capitalization (JPY) 10 481 776 056
Free-Float capitalization (USD) 91 809 301
Avg. Exchange 20 sessions (JPY) 131 587 578
Avg. Exchange 20 sessions (USD) 1 151 654
Average Daily Capital Traded 1%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA