Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Spain
  4. Bolsas y Mercados Espanoles
  5. Merlin Properties SOCIMI, S.A.
  6. Financials
    MRL   ES0105025003

MERLIN PROPERTIES SOCIMI, S.A.

(MRL)
  Report
Real-time Estimate Quote. Real-time Estimate Tradegate - 07/27 05:15:02 am
9.374 EUR   -0.80%
05/14MERLIN PROPERTIES SOCIMI, S.A. : 1st quarter results
CO
05/13MERLIN PROPERTIES SOCIMI S A : begins the year in line with its forecast
PU
05/13MERLIN PROPERTIES SOCIMI S A : 3M 2021 Executive Summary
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 0035 9433 6164 394--
Entreprise Value (EV)1 9 90511 4119 3219 9609 9399 822
P/E ratio 5,93x10,7x64,8x-77,9x33,3x12,4x
Yield 4,64%4,07%3,21%3,69%4,54%5,17%
Capitalization / Revenue 10,0x11,3x7,18x8,68x8,39x7,92x
EV / Revenue 19,8x21,7x18,5x19,7x19,0x17,7x
EV / EBITDA 24,5x30,3x27,3x26,9x25,0x23,0x
Price to Book 0,78x0,89x0,54x0,68x0,69x0,69x
Nbr of stocks (in thousands) 463 912464 693464 797464 934--
Reference price (EUR) 10,812,87,789,459,459,45
Announcement Date 02/27/201902/27/202002/25/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 500526503506524555
EBITDA1 404376341371397427
Operating profit (EBIT)1 402423241368390411
Operating Margin 80,5%80,5%47,8%72,6%74,4%74,1%
Pre-Tax Profit (EBT)1 91359155,660,0176228
Net income1 85556456,4-14379,3363
Net margin 171%107%11,2%-28,2%15,1%65,5%
EPS2 1,821,200,12-0,120,280,76
Dividend per Share2 0,500,520,250,350,430,49
Announcement Date 02/27/201902/27/202002/25/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 S1
Net sales1 257124123119123253
EBITDA1 17285,184,284,689,4173
Operating profit (EBIT)1 18884,5-32,387,072,4137
Operating Margin 73,4%68,0%-26,3%73,1%59,0%54,0%
Pre-Tax Profit (EBT) -41,1-55,3---
Net income -40,8-55,4---
Net margin -32,9%-45,2%---
EPS ------
Dividend per Share ------
Announcement Date 07/29/202011/12/202002/25/2021---
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 4 9025 4675 7055 5675 5465 428
Net Cash position1 ------
Leverage (Debt / EBITDA) 12,1x14,5x16,7x15,0x14,0x12,7x
Free Cash Flow1 61,117,1-95,2182279412
ROE (Net Profit / Equities) 4,30%8,60%3,55%3,73%4,32%4,74%
Shareholders' equity1 19 8756 5551 588-3 8331 8367 669
ROA (Net Profit / Asset) 2,12%4,36%1,78%2,10%2,07%2,50%
Assets1 40 30512 9393 172-6 8053 83814 532
Book Value Per Share2 13,814,414,413,813,613,7
Cash Flow per Share2 0,540,630,290,911,051,20
Capex1 19334425491,782,853,0
Capex / Sales 38,7%65,5%50,4%18,1%15,8%9,55%
Announcement Date 02/27/201902/27/202002/25/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 4 393 628 634
Capitalization (USD) 5 189 120 862
Net sales (EUR) 503 448 000
Net sales (USD) 593 519 882
Number of employees 220
Sales / Employee (EUR) 2 288 400
Sales / Employee (USD) 2 697 818
Free-Float 67,5%
Free-Float capitalization (EUR) 2 966 227 382
Free-Float capitalization (USD) 3 503 280 243
Avg. Exchange 20 sessions (EUR) 6 444 243
Avg. Exchange 20 sessions (USD) 7 597 182
Average Daily Capital Traded 0,15%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA