Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Spain
  4. Bolsas y Mercados Espanoles
  5. Merlin Properties SOCIMI, S.A.
  6. Financials
    MRL   ES0105025003

MERLIN PROPERTIES SOCIMI, S.A.

(MRL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 0035 9433 6164 365--
Entreprise Value (EV)1 9 90511 4119 3219 9409 9079 884
P/E ratio 5,93x10,7x64,8x35,3x29,3x12,3x
Yield 4,64%4,07%3,21%3,72%4,65%5,16%
Capitalization / Revenue 10,0x11,3x7,18x8,74x8,45x8,11x
EV / Revenue 19,8x21,7x18,5x19,9x19,2x18,4x
EV / EBITDA 24,5x30,3x27,3x26,9x24,8x23,4x
Price to Book 0,78x0,89x0,54x0,67x0,68x0,67x
Nbr of stocks (in thousands) 463 912464 693464 797466 885--
Reference price (EUR) 10,812,87,789,359,359,35
Announcement Date 02/27/201902/27/202002/25/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 500526503499517538
EBITDA1 404376341370400423
Operating profit (EBIT)1 402423241370393440
Operating Margin 80,5%80,5%47,8%74,2%76,2%81,8%
Pre-Tax Profit (EBT)1 91359155,6245242360
Net income1 85556456,4198145368
Net margin 171%107%11,2%39,6%28,0%68,4%
EPS2 1,821,200,120,270,320,76
Dividend per Share2 0,500,520,250,350,430,48
Announcement Date 02/27/201902/27/202002/25/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 S1 2021 Q3 2021 Q4 2022 Q1
Net sales1 125124248125126126
EBITDA 83,988,1172---
Operating profit (EBIT) 82,6118201---
Operating Margin 66,3%95,5%80,9%---
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 05/13/202107/29/202107/29/2021---
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 4 9025 4675 7055 5755 5415 518
Net Cash position1 ------
Leverage (Debt / EBITDA) 12,1x14,5x16,7x15,1x13,9x13,0x
Free Cash Flow1 61,117,1-95,2272351408
ROE (Net Profit / Equities) 4,30%8,60%3,55%3,79%4,35%4,70%
Shareholders' equity1 19 8756 5551 5885 2123 3257 834
ROA (Net Profit / Asset) 2,12%4,36%1,78%1,93%2,07%2,50%
Assets1 40 30512 9393 17210 2486 99814 738
Book Value Per Share2 13,814,414,414,013,813,9
Cash Flow per Share2 0,540,630,290,511,051,20
Capex1 19334425411664,738,0
Capex / Sales 38,7%65,5%50,4%23,3%12,5%7,05%
Announcement Date 02/27/201902/27/202002/25/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 4 365 373 347
Capitalization (USD) 5 077 786 841
Net sales (EUR) 503 448 000
Net sales (USD) 586 164 506
Number of employees 222
Sales / Employee (EUR) 2 267 784
Sales / Employee (USD) 2 640 381
Free-Float 67,9%
Free-Float capitalization (EUR) 2 965 279 333
Free-Float capitalization (USD) 3 449 202 434
Avg. Exchange 20 sessions (EUR) 6 278 971
Avg. Exchange 20 sessions (USD) 7 310 606
Average Daily Capital Traded 0,14%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA