1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Mekonomen AB (publ)
  6. Financials
    MEKO   SE0002110064

MEKONOMEN AB (PUBL)

(MEKO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 5 2415 1318 8486 708--
Enterprise Value (EV)1 10 7409 66511 1128 4567 8987 340
P/E ratio 12,7x11,9x15,4x11,0x9,38x8,92x
Yield --1,91%3,36%3,78%4,20%
Capitalization / Revenue 0,44x0,45x0,70x0,52x0,51x0,50x
EV / Revenue 0,91x0,84x0,89x0,65x0,60x0,54x
EV / EBITDA 7,01x6,14x6,55x4,86x4,22x3,82x
Price to Book 1,22x1,13x1,69x1,20x1,11x1,02x
Nbr of stocks (in thousands) 56 32356 32356 32356 323--
Reference price (SEK) 93,191,1157119119119
Announcement Date 02/07/202002/12/202102/11/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 11 84211 51112 55212 98513 21913 523
EBITDA1 1 5311 5741 6961 7411 8711 920
Operating profit (EBIT)1 8749371 0311 0581 1811 223
Operating Margin 7,38%8,14%8,21%8,15%8,93%9,04%
Pre-Tax Profit (EBT)1 555596759810937983
Net income1 413432572611716752
Net margin 3,49%3,75%4,56%4,71%5,42%5,56%
EPS2 7,347,6710,210,812,713,3
Dividend per Share2 --3,004,004,505,00
Announcement Date 02/07/202002/12/202102/11/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 3 0133 2183 1553 3243 1273 308
EBITDA ------
Operating profit (EBIT)1 290-225292303238
Operating Margin 9,62%-7,13%8,78%9,69%7,19%
Pre-Tax Profit (EBT) 225151----
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 10/29/202102/11/202205/11/2022---
1 SEK in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 5 4994 5342 2641 7481 190632
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,59x2,88x1,33x1,00x0,64x0,33x
Free Cash Flow1 1 0111 1151 0261 2211 2821 309
ROE (Net Profit / Equities) 10,2%9,78%11,8%11,4%12,3%11,9%
Shareholders' equity1 4 0654 4174 8475 3585 8256 319
ROA (Net Profit / Asset) 3,48%3,45%4,50%4,60%5,32%5,52%
Assets1 11 86812 53312 71113 30213 45313 616
Book Value Per Share2 76,480,492,899,0108117
Cash Flow per Share ------
Capex1 131510201221238243
Capex / Sales 1,11%4,43%1,60%1,70%1,80%1,80%
Announcement Date 02/07/202002/12/202102/11/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 6 708 113 605
Capitalization (USD) 665 132 460
Net sales (SEK) 12 552 000 000
Net sales (USD) 1 244 573 829
Number of employees 5 115
Sales / Employee (SEK) 2 453 959
Sales / Employee (USD) 243 318
Free-Float 61,2%
Free-Float capitalization (SEK) 4 104 236 224
Free-Float capitalization (USD) 406 949 091
Avg. Exchange 20 sessions (SEK) 13 402 543
Avg. Exchange 20 sessions (USD) 1 328 908
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA