1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Meituan Inc.
  6. Financials
    3690   KYG596691041

MEITUAN INC.

(3690)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 528 9421 458 9351 126 918841 883--
Enterprise Value (EV)2 471 6571 421 8991 069 041784 506776 463743 169
P/E ratio 240x318x-47,1x-60,2x255x50,6x
Yield ----0,04%0,29%
Capitalization / Revenue 5,42x12,7x6,29x3,75x2,85x2,29x
EV / Revenue 4,84x12,4x5,97x3,50x2,63x2,02x
EV / EBITDA 65,0x300x-110x939x35,9x18,5x
Price to Book 5,70x14,8x8,83x6,98x6,78x5,76x
Nbr of stocks (in thousands) 5 808 4005 883 9656 135 9446 183 751--
Reference price (CNY) 91,1248184136136136
Announcement Date 03/30/202003/26/202103/25/2022---
1 HKD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 97 529114 795179 128224 380295 170367 677
EBITDA1 7 2544 738-9 69483521 62340 225
Operating profit (EBIT)1 2 7004 330-23 127-13 2884 92221 946
Operating Margin 2,77%3,77%-12,9%-5,92%1,67%5,97%
Pre-Tax Profit (EBT)1 2 7624 438-23 566-15 1342 62619 383
Net income1 2 2394 708-23 538-14 5732 48816 426
Net margin 2,30%4,10%-13,1%-6,49%0,84%4,47%
EPS2 0,380,78-3,90-2,260,532,69
Dividend per Share2 ----0,060,39
Announcement Date 03/30/202003/26/202103/25/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 43 75948 82949 52345 36650 08361 846
EBITDA1 -1 240-4 062-2 010-2 1831 2501 622
Operating profit (EBIT)1 -3 252-10 103-5 006-5 558-3 617-2 789
Operating Margin -7,43%-20,7%-10,1%-12,3%-7,22%-4,51%
Pre-Tax Profit (EBT)1 -3 365-10 000-5 344-5 829-2 989-2 636
Net income1 -3 357-9 995-5 339-5 953-3 250-2 870
Net margin -7,67%-20,5%-10,8%-13,1%-6,49%-4,64%
EPS2 -0,56---0,89-0,33-0,28
Dividend per Share ------
Announcement Date 08/30/202111/26/202103/25/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 57 28637 03657 87657 37665 42098 714
Leverage (Debt / EBITDA) -7,90x-7,82x5,97x-68,7x-3,03x-2,45x
Free Cash Flow1 2 574-2 748-13 022-13 34114 28330 158
ROE (Net Profit / Equities) 2,51%4,96%-21,1%-10,9%4,55%14,3%
Shareholders' equity1 89 30894 903111 653134 16654 691114 867
ROA (Net Profit / Asset) 1,77%3,15%-11,6%-6,16%1,71%6,00%
Assets1 126 334149 295203 614236 621145 114273 703
Book Value Per Share2 16,016,720,819,520,123,6
Cash Flow per Share2 0,941,41-0,660,543,596,44
Capex1 3 00011 2239 0109 04610 06913 727
Capex / Sales 3,08%9,78%5,03%4,03%3,41%3,73%
Announcement Date 03/30/202003/26/202103/25/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 987 545 106 884
Capitalization (USD) 125 806 251 538
Net sales (CNY) 179 127 997 000
Net sales (USD) 26 767 883 112
Number of employees 100 033
Sales / Employee (CNY) 1 790 689
Sales / Employee (USD) 267 591
Free-Float 71,6%
Free-Float capitalization (HKD) 707 486 260 779
Free-Float capitalization (USD) 90 128 738 285
Avg. Exchange 20 sessions (CNY) 6 342 103 857
Avg. Exchange 20 sessions (USD) 947 728 426
Average Daily Capital Traded 0,64%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA