Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MEDIA AND GAMES INVEST SE

(M8G)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 65,976,0193615--
Entreprise Value (EV)1 86,3122147809813770
P/E ratio 12,3x-112x70,0x35,5x21,6x15,2x
Yield ------
Capitalization / Revenue 2,02x0,91x1,38x2,54x1,99x1,69x
EV / Revenue 2,65x1,46x1,05x3,34x2,63x2,12x
EV / EBITDA 10,8x7,86x5,54x12,5x9,09x7,10x
Price to Book 0,83x0,80x1,39x3,33x2,68x2,10x
Nbr of stocks (in thousands) 59 35067 85092 074149 680--
Reference price (EUR) 1,111,122,104,114,114,11
Announcement Date 06/28/201902/29/202002/25/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 32,683,9140242309363
EBITDA1 7,9615,526,564,589,5109
Operating profit (EBIT)1 1,505,0011,039,357,072,4
Operating Margin 4,60%5,96%7,87%16,2%18,5%19,9%
Pre-Tax Profit (EBT)1 --0,763,9022,639,252,8
Net income1 5,261,253,0615,228,437,8
Net margin 16,1%1,49%2,18%6,28%9,22%10,4%
EPS2 0,09-0,010,030,120,190,27
Dividend per Share2 ------
Announcement Date 06/28/201902/29/202002/25/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 58,164,571,476,7
EBITDA1 12,114,517,522,3
Operating profit (EBIT)1 5,397,799,9615,4
Operating Margin 9,28%12,1%14,0%20,1%
Pre-Tax Profit (EBT)1 3,253,233,558,98
Net income1 2,293,353,028,53
Net margin 3,94%5,19%4,23%11,1%
EPS 0,020,02--
Dividend per Share ----
Announcement Date 04/26/202108/18/202111/15/2021-
1 EUR in Million
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 20,446,1-194198155
Net Cash position1 --46,3---
Leverage (Debt / EBITDA) 2,57x2,97x-1,74x3,01x2,21x1,43x
Free Cash Flow1 5,293,13-12,5-21,534,950,4
ROE (Net Profit / Equities) 8,34%1,52%2,23%5,84%8,77%9,98%
Shareholders' equity1 63,082,6137260324379
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 1,341,401,511,241,541,96
Cash Flow per Share2 0,100,500,260,230,440,53
Capex1 -12,619,120,926,729,1
Capex / Sales -15,0%13,6%8,62%8,65%8,01%
Announcement Date 06/28/201902/29/202002/25/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 614 885 357
Capitalization (USD) 696 911 886
Net sales (EUR) 140 220 000
Net sales (USD) 158 912 728
Number of employees 660
Sales / Employee (EUR) 212 455
Sales / Employee (USD) 240 777
Free-Float 66,6%
Free-Float capitalization (EUR) 409 285 637
Free-Float capitalization (USD) 463 884 889
Avg. Exchange 20 sessions (EUR) 815 361
Avg. Exchange 20 sessions (USD) 924 057
Average Daily Capital Traded 0,13%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA