Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MAXLINEAR, INC.

(MXL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 2141 5192 8324 043--
Entreprise Value (EV)1 1 3961 6333 0474 1684 0193 896
P/E ratio -46,3x-75,8x-28,3x124x59,3x61,2x
Yield ------
Capitalization / Revenue 3,15x4,79x5,92x4,65x4,25x4,02x
EV / Revenue 3,63x5,15x6,37x4,80x4,23x3,87x
EV / EBITDA 12,9x19,8x31,3x16,7x14,3x13,7x
Price to Book 3,06x3,63x7,14x8,74x6,94x5,52x
Nbr of stocks (in thousands) 68 96571 56674 16876 470--
Reference price (USD) 17,621,238,252,952,952,9
Announcement Date 02/05/201902/05/202002/03/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3853174798699511 006
EBITDA1 10882,597,4250280284
Operating profit (EBIT)1 96,872,983,4220256271
Operating Margin 25,2%23,0%17,4%25,3%26,9%26,9%
Pre-Tax Profit (EBT)1 -32,9-32,5-11531,543,140,8
Net income1 -26,2-19,9-98,633,370,768,5
Net margin -6,80%-6,27%-20,6%3,83%7,44%6,80%
EPS2 -0,38-0,28-1,350,430,890,86
Dividend per Share ------
Announcement Date 02/05/201902/05/202002/03/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 195209205225229228
EBITDA1 42,055,753,364,868,865,6
Operating profit (EBIT)1 36,750,148,459,961,259,4
Operating Margin 18,9%23,9%23,5%26,6%26,7%26,1%
Pre-Tax Profit (EBT)1 -28,85,61-7,2818,514,66,62
Net income1 -24,73,800,7313,318,213,9
Net margin -12,7%1,82%0,36%5,91%7,93%6,12%
EPS2 -0,330,050,010,200,230,18
Dividend per Share ------
Announcement Date 02/03/202104/28/202107/28/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 183114215125--
Net Cash position1 ----23,7147
Leverage (Debt / EBITDA) 1,69x1,39x2,20x0,50x-0,08x-0,52x
Free Cash Flow1 94,971,561,1158168177
ROE (Net Profit / Equities) 19,6%14,2%16,3%42,8%39,0%-
Shareholders' equity1 -133-140-60477,7181-
ROA (Net Profit / Asset) 9,88%7,97%7,62%10,4%12,6%9,03%
Assets1 -265-250-1 294319562758
Book Value Per Share2 5,755,845,356,057,619,57
Cash Flow per Share2 1,501,101,012,112,113,02
Capex1 7,836,8912,527,029,021,9
Capex / Sales 2,03%2,17%2,61%3,10%3,05%2,18%
Announcement Date 02/05/201902/05/202002/03/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 4 042 944 844
Net sales (USD) 478 596 000
Number of employees 1 420
Sales / Employee (USD) 337 039
Free-Float 92,2%
Free-Float capitalization (USD) 3 727 751 721
Avg. Exchange 20 sessions (USD) 27 787 727
Average Daily Capital Traded 0,69%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA