Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MARRIOTT INTERNATIONAL, INC.

(MAR)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 37 03349 50842 78651 035--
Entreprise Value (EV)1 46 06460 22352 28660 07459 36459 358
P/E ratio 20,2x39,9x-161x53,3x29,8x23,3x
Yield 1,44%1,22%0,36%-0,45%0,91%
Capitalization / Revenue 1,78x2,36x4,05x3,81x2,77x2,45x
EV / Revenue 2,22x2,87x4,95x4,49x3,22x2,85x
EV / EBITDA 13,3x16,8x45,6x26,9x17,6x15,1x
Price to Book 16,5x69,8x99,5x41,9x21,3x15,1x
Nbr of stocks (in thousands) 341 130326 937324 332325 683--
Reference price (USD) 109151132157157157
Announcement Date 02/28/201902/26/202002/18/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 20 75820 97210 57113 39218 43120 856
EBITDA1 3 4733 5751 1472 2303 3633 943
Operating profit (EBIT)1 2 7562 7785351 6012 6293 152
Operating Margin 13,3%13,2%5,06%12,0%14,3%15,1%
Pre-Tax Profit (EBT)1 2 3451 599-4661 0692 2612 834
Net income1 1 9071 273-2679561 7402 173
Net margin 9,19%6,07%-2,53%7,14%9,44%10,4%
EPS2 5,383,80-0,822,945,266,71
Dividend per Share2 1,561,850,48-0,711,43
Announcement Date 02/28/201902/26/202002/18/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 2 3163 1493 9463 9693 9054 495
EBITDA1 296558683697659841
Operating profit (EBIT)1 138406527536464694
Operating Margin 5,96%12,9%13,4%13,5%11,9%15,4%
Pre-Tax Profit (EBT)1 -27,0381278420390599
Net income1 -11,0422220331300457
Net margin -0,47%13,4%5,58%8,33%7,69%10,2%
EPS2 -0,031,280,671,010,951,38
Dividend per Share ------
Announcement Date 05/10/202108/03/202111/03/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 9 03110 7159 5009 0408 3308 324
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,60x3,00x8,28x4,05x2,48x2,11x
Free Cash Flow1 1 8011 0321 5049091 6382 217
ROE (Net Profit / Equities) 73,9%137%-47,1%113%87,9%65,9%
Shareholders' equity1 2 5809265678481 9793 295
ROA (Net Profit / Asset) 9,24%7,82%-1,07%6,69%12,5%13,4%
Assets1 20 64016 27024 87714 29913 91616 225
Book Value Per Share2 6,562,171,333,747,3610,4
Cash Flow per Share2 6,655,025,032,583,594,95
Capex1 556653135385571584
Capex / Sales 2,68%3,11%1,28%2,87%3,10%2,80%
Announcement Date 02/28/201902/26/202002/18/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 51 034 541 770
Net sales (USD) 10 571 000 000
Number of employees 121 000
Sales / Employee (USD) 87 364
Free-Float 83,5%
Free-Float capitalization (USD) 42 626 663 180
Avg. Exchange 20 sessions (USD) 362 878 291
Average Daily Capital Traded 0,71%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA