Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MARATHON PETROLEUM CORPORATION

(MPC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 40 76739 12226 91137 565--
Entreprise Value (EV)1 66 60466 43358 08055 73557 97356 843
P/E ratio 11,2x15,1x-2,71x4,51x15,5x11,4x
Yield 3,12%3,52%5,61%4,00%4,12%4,44%
Capitalization / Revenue 0,42x0,31x0,39x0,39x0,39x0,39x
EV / Revenue 0,69x0,53x0,84x0,57x0,60x0,59x
EV / EBITDA 8,26x7,09x23,4x7,91x6,76x6,44x
Price to Book 1,14x1,16x1,21x1,50x1,60x1,56x
Nbr of stocks (in thousands) 690 854649 322650 651638 202--
Reference price (USD) 59,060,341,458,958,958,9
Announcement Date 02/07/201901/29/202002/02/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 97 102124 88069 03297 32896 41496 013
EBITDA1 8 0619 3742 4877 0458 5708 823
Operating profit (EBIT)1 5 5715 576-2 2813 2675 0655 360
Operating Margin 5,74%4,47%-3,30%3,36%5,25%5,58%
Pre-Tax Profit (EBT)1 4 5684 329-13 6121 6584 0504 412
Net income1 2 7802 637-9 9198 5422 0112 819
Net margin 2,86%2,11%-14,4%8,78%2,09%2,94%
EPS2 5,284,00-15,313,03,805,18
Dividend per Share2 1,842,122,322,352,422,61
Announcement Date 02/07/201901/29/202002/02/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 18 18722 88229 82722 51521 76122 456
EBITDA1 4811 2202 1942 0591 6411 618
Operating profit (EBIT)1 -7802179651 192694732
Operating Margin -4,29%0,95%3,24%5,30%3,19%3,26%
Pre-Tax Profit (EBT)1 57,0-136593830310346
Net income1 192-2428 5123907,83-2,37
Net margin 1,06%-1,06%28,5%1,73%0,04%-0,01%
EPS2 0,29-0,3713,00,630,01-0,13
Dividend per Share ------
Announcement Date 02/02/202105/04/202108/04/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 25 83727 31131 16918 17020 40819 278
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,21x2,91x12,5x2,58x2,38x2,19x
Free Cash Flow1 2 5803 308-3685 5494 2063 658
ROE (Net Profit / Equities) 14,5%7,66%-7,98%2,05%7,41%10,2%
Shareholders' equity1 19 19634 435124 250416 49127 15027 761
ROA (Net Profit / Asset) 5,02%2,75%-2,43%0,91%1,50%2,61%
Assets1 55 38895 748408 394934 572133 985108 126
Book Value Per Share2 51,751,934,139,236,737,7
Cash Flow per Share2 12,414,00,537,7811,612,7
Capex1 3 5786 1333 0312 0112 3522 457
Capex / Sales 3,68%4,91%4,39%2,07%2,44%2,56%
Announcement Date 02/07/201901/29/202002/02/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 37 564 580 197
Net sales (USD) 69 032 000 000
Number of employees 57 900
Sales / Employee (USD) 1 192 263
Free-Float 64,7%
Free-Float capitalization (USD) 24 304 332 820
Avg. Exchange 20 sessions (USD) 371 703 972
Average Daily Capital Traded 0,99%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA