Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MACY'S, INC.

(M)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Capitalization1 7 9085 2004 6706 792--
Entreprise Value (EV)1 11 4978 6757 8508 8838 1487 733
P/E ratio 7,22x9,30x-1,19x6,55x7,60x7,84x
Yield 5,87%8,97%2,51%1,01%2,86%3,63%
Capitalization / Revenue 0,32x0,21x0,27x0,29x0,29x0,29x
EV / Revenue 0,46x0,35x0,45x0,37x0,35x0,33x
EV / EBITDA 4,05x3,71x67,1x3,31x3,46x3,44x
Price to Book 1,23x0,82x1,83x1,80x1,52x1,47x
Nbr of stocks (in thousands) 307 467308 965310 478309 705--
Reference price (USD) 25,716,815,021,921,921,9
Announcement Date 02/26/201902/25/202002/23/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net sales1 24 97124 56017 34623 74523 46323 493
EBITDA1 2 8362 3361172 6872 3522 249
Operating profit (EBIT)1 1 8741 324-8421 7801 4971 395
Operating Margin 7,50%5,39%-4,85%7,50%6,38%5,94%
Pre-Tax Profit (EBT)1 1 420728-4 7901 4091 1921 138
Net income1 1 108564-3 9441 071891852
Net margin 4,44%2,30%-22,7%4,51%3,80%3,62%
EPS2 3,561,81-12,73,352,892,80
Dividend per Share2 1,511,510,380,220,630,80
Announcement Date 02/26/201902/25/202002/23/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: January 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 6 7804 7065 6475 1448 1304 834
EBITDA1 7894738363801 030489
Operating profit (EBIT)1 552249616149772223
Operating Margin 8,14%5,29%10,9%2,89%9,49%4,61%
Pre-Tax Profit (EBT)1 31414045098,1742155
Net income1 16010334578,0566114
Net margin 2,36%2,19%6,11%1,52%6,96%2,36%
EPS2 0,500,321,080,251,750,57
Dividend per Share ------
Announcement Date 02/23/202105/18/202108/19/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net Debt1 3 5893 4753 1802 0911 356941
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,27x1,49x27,2x0,78x0,58x0,42x
Free Cash Flow1 8034511831 584835578
ROE (Net Profit / Equities) 18,2%14,1%-15,4%38,5%24,3%19,5%
Shareholders' equity1 6 0903 98825 5942 7813 6684 378
ROA (Net Profit / Asset) 5,71%4,49%-3,54%6,22%5,20%5,11%
Assets1 19 38912 564111 44417 22117 12016 655
Book Value Per Share2 20,920,68,2212,214,514,9
Cash Flow per Share2 5,575,162,094,486,425,69
Capex1 9321 157466664911849
Capex / Sales 3,73%4,71%2,69%2,79%3,88%3,61%
Announcement Date 02/26/201902/25/202002/23/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 6 791 827 250
Net sales (USD) 17 346 000 000
Number of employees 75 711
Sales / Employee (USD) 229 108
Free-Float 99,8%
Free-Float capitalization (USD) 6 775 028 760
Avg. Exchange 20 sessions (USD) 563 358 129
Average Daily Capital Traded 8,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA