Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. LINTEC Corporation
  6. Financials
    7966   JP3977200009

LINTEC CORPORATION

(7966)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 172 824164 273181 019181 030--
Entreprise Value (EV)1 127 867120 188124 475124 030119 230111 130
P/E ratio 13,4x17,1x15,9x11,9x11,1x10,3x
Yield 3,26%3,43%3,12%3,28%3,40%3,56%
Capitalization / Revenue 0,69x0,68x0,77x0,72x0,70x0,68x
EV / Revenue 0,51x0,50x0,53x0,50x0,46x0,42x
EV / EBITDA 4,79x-4,22x3,66x3,31x2,91x
Price to Book 0,91x0,86x0,92x0,87x0,83x0,79x
Nbr of stocks (in thousands) 72 19172 24072 29272 325--
Reference price (JPY) 2 3942 2742 5042 5032 5032 503
Announcement Date 05/09/201905/08/202005/10/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 250 942240 727235 902249 700258 950265 950
EBITDA1 26 677-29 50133 85036 05038 250
Operating profit (EBIT)1 17 97715 44017 03021 15023 05024 950
Operating Margin 7,16%6,41%7,22%8,47%8,90%9,38%
Pre-Tax Profit (EBT)1 18 33813 93916 63521 15023 00024 900
Net income1 12 9379 62011 40715 15016 25017 650
Net margin 5,16%4,00%4,84%6,07%6,28%6,64%
EPS2 179133158210225244
Dividend per Share2 78,078,078,082,085,089,0
Announcement Date 05/09/201905/08/202005/10/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 60 28264 13462 37761 312123 10062 250
EBITDA ------
Operating profit (EBIT)1 5 3765 3306 4054 54810 4005 000
Operating Margin 8,92%8,31%10,3%7,42%8,45%8,03%
Pre-Tax Profit (EBT) 5 2505 1517 208---
Net income1 3 7773 4715 4552 9737 9553 300
Net margin 6,27%5,41%8,75%4,85%6,46%5,30%
EPS 52,3-75,5---
Dividend per Share ------
Announcement Date 02/10/202105/10/202108/06/2021---
1 JPY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 44 95744 08556 54457 00061 80069 900
Leverage (Debt / EBITDA) -1,69x--1,92x-1,68x-1,71x-1,83x
Free Cash Flow1 12 559-20 21210 26812 68516 047
ROE (Net Profit / Equities) 6,90%5,00%5,90%7,45%7,60%7,90%
Shareholders' equity1 187 493192 400193 339203 356213 816223 418
ROA (Net Profit / Asset) 6,17%5,09%6,00%6,30%6,55%6,90%
Assets1 209 609189 056190 196240 476248 092255 797
Book Value Per Share2 2 6262 6542 7232 8783 0073 149
Cash Flow per Share2 300265287389408433
Capex1 10 919-8 99712 00014 50013 500
Capex / Sales 4,35%-3,81%4,81%5,60%5,08%
Announcement Date 05/09/201905/08/202005/10/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 181 029 767 851
Capitalization (USD) 1 584 866 296
Net sales (JPY) 235 902 000 000
Net sales (USD) 2 069 804 148
Number of employees 4 913
Sales / Employee (JPY) 48 015 876
Sales / Employee (USD) 421 291
Free-Float 57,4%
Free-Float capitalization (JPY) 103 989 291 299
Free-Float capitalization (USD) 910 397 914
Avg. Exchange 20 sessions (JPY) 246 563 021
Avg. Exchange 20 sessions (USD) 2 163 344
Average Daily Capital Traded 0,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA