LIBERTY BROADBAND CORPORATION

(LBRDK)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 22 79337 96728 44619 165--
Enterprise Value (EV)1 23 31741 66232 30823 27422 80522 831
P/E ratio 196x73,0x41,0x18,6x14,4x8,86x
Yield ---0,46%0,51%0,28%
Capitalization / Revenue 1 534x2 229x28,8x19,9x19,3x18,9x
EV / Revenue 1 569x2 446x32,7x24,2x23,0x22,5x
EV / EBITDA -851x-938x122x82,4x77,9x85,4x
Price to Book 2,15x2,30x2,71x1,55x1,20x0,95x
Nbr of stocks (in thousands) 181 551239 882176 580162 774--
Reference price (USD) 126158161118118118
Announcement Date 02/03/202002/26/202102/25/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 14,917,09889619921 016
EBITDA1 -27,4-44,4264282293267
Operating profit (EBIT)1 -29,3-59,7-98,0-1,4475,3100,0
Operating Margin -197%-350%-9,92%-0,15%7,59%9,84%
Pre-Tax Profit (EBT)1 1553619501 1811 5832 094
Net income1 1173987329871 3311 737
Net margin 789%2 334%74,1%103%134%171%
EPS2 0,642,173,936,388,2613,4
Dividend per Share2 ---0,550,600,34
Announcement Date 02/03/202002/26/202102/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 250249238237245258
EBITDA1 69,856,571,073,271,271,1
Operating profit (EBIT)1 1,72-20,37,002,361,701,57
Operating Margin 0,69%-8,14%2,94%0,99%0,69%0,61%
Pre-Tax Profit (EBT)1 298487344220246264
Net income1 237387299216241260
Net margin 94,7%155%126%90,8%98,6%101%
EPS2 1,292,111,771,111,531,68
Dividend per Share ------
Announcement Date 11/04/202102/25/202205/06/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 5233 6943 8624 1093 6403 666
Net Cash position1 ------
Leverage (Debt / EBITDA) -19,1x-83,1x14,6x14,6x12,4x13,7x
Free Cash Flow1 ---131-165-115-370
ROE (Net Profit / Equities) 1,10%3,29%6,20%18,2%17,6%25,4%
Shareholders' equity1 10 63312 08611 8155 4227 5616 830
ROA (Net Profit / Asset) 0,96%2,37%-24,3%--
Assets1 12 17716 813-4 064--
Book Value Per Share2 58,468,759,476,698,4125
Cash Flow per Share ------
Capex1 0,501,82134163168163
Capex / Sales 3,36%10,7%13,6%16,9%17,0%16,0%
Announcement Date 02/03/202002/26/202102/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 19 165 166 671
Net sales (USD) 988 000 000
Number of employees 122
Sales / Employee (USD) 8 098 361
Free-Float 94,6%
Free-Float capitalization (USD) 18 139 638 878
Avg. Exchange 20 sessions (USD) 197 058 506
Average Daily Capital Traded 1,03%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA