|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
29 831 106 | 25 422 115 | 23 215 757 | 71 715 665 | 71 715 665 | - |
| Entreprise Value (EV)1 |
29 831 902 | 25 424 923 | 23 222 250 | 71 723 485 | 71 723 922 | 71 724 582 |
| P/E ratio |
16,0x | 18,2x | 77,7x | 51,3x | 33,4x | 28,2x |
| Yield |
1,48% | 1,73% | 0,63% | 0,80% | 0,91% | 0,95% |
| Capitalization / Revenue |
1 161x | 902x | 811x | 2 390x | 1 861x | 1 607x |
| EV / Revenue |
1 161x | 902x | 811x | 2 390x | 1 861x | 1 607x |
| EV / EBITDA |
6 889x | 6 816x | 8 432x | 15 267x | 11 901x | 10 357x |
| Price to Book |
1,73x | 1,59x | 1,46x | 3,99x | 3,62x | 3,32x |
| Nbr of stocks (in thousands) |
76 612 | 76 612 | 76 612 | 77 086 | 77 086 | - |
| Reference price (KRW) |
405 000 | 347 000 | 317 500 | 979 000 | 979 000 | 979 000 |
| Last update |
01/30/2018 | 01/29/2019 | 02/02/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 KRW in Billions Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
25 698 | 28 183 | 28 625 | 30 007 | 38 544 | 44 637 |
| EBITDA1 |
4 330 | 3 730 | 2 754 | 4 698 | 6 027 | 6 925 |
| Operating profit (EBIT)1 |
2 928 | 2 246 | 896 | 2 448 | 3 444 | 4 001 |
| Operating Margin |
11,4% | 7,97% | 3,13% | 8,16% | 8,93% | 8,96% |
| Pre-Tax Profit (EBT)1 |
2 564 | 1 940 | 561 | 2 023 | 3 066 | 3 609 |
| Net income1 |
1 945 | 1 473 | 313 | 1 420 | 2 203 | 2 612 |
| Net margin |
7,57% | 5,23% | 1,09% | 4,73% | 5,72% | 5,85% |
| EPS2 |
25 367 | 19 057 | 4 085 | 19 088 | 29 329 | 34 673 |
| Dividend per Share2 |
6 000 | 6 000 | 2 000 | 7 880 | 8 911 | 9 349 |
| Last update |
01/30/2018 | 01/29/2019 | 02/02/2020 | 01/14/2021 | 01/15/2021 | 01/14/2021 |
|
1 KRW in Billions 2 KRW Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
796 | 2 807 | 6 493 | 7 820 | 8 257 | 8 917 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
0,18x | 0,75x | 2,36x | 1,66x | 1,37x | 1,29x |
| Free Cash Flow2 |
928 132 | -2 094 386 | -3 117 102 | -1 500 459 | -780 704 | 169 445 |
| ROE (Net Profit / Equities) |
13,3% | 9,03% | 2,20% | 7,97% | 11,1% | 12,0% |
| Shareholders' equity1 |
14 618 | 16 313 | 14 244 | 17 822 | 19 819 | 21 788 |
| ROA (Net Profit / Asset) |
8,88% | 5,63% | 1,20% | 4,37% | 5,66% | 5,97% |
| Assets1 |
21 901 | 26 163 | 26 114 | 32 490 | 38 907 | 43 769 |
| Book Value Per Share3 |
234 530 | 218 227 | 217 230 | 245 528 | 270 547 | 295 220 |
| Cash Flow per Share3 |
46 138 | 30 823 | 33 940 | 60 506 | 72 029 | 90 668 |
| Capex1 |
1 850 | 3 777 | 6 238 | 5 282 | 4 486 | 4 505 |
| Capex / Sales |
7,20% | 13,4% | 21,8% | 17,6% | 11,6% | 10,1% |
| Last update |
01/30/2018 | 01/29/2019 | 02/02/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 KRW in Billions 2 KRW in Million 3 KRW Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
U.S. hedge fund launches activist campaign against LG's planned spin-off |
Capitalization (KRW) 71 715 665 026 000 Capitalization (USD) 65 038 193 681 Net sales (KRW) 28 625 042 000 000 Net sales (USD) 25 934 288 052 Free-Float capitalization (KRW) 42 010 403 005 097 Free-Float capitalization (USD) 38 098 799 283 Avg. Exchange 20 sessions (KRW) 566 827 294 000 Avg. Exchange 20 sessions (USD) 513 545 528 Average Daily Capital Traded 1%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
