Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Ler°y Seafood Group ASA
  6. Financials
    LSG   NO0003096208

LERěY SEAFOOD GROUP ASA

(LSG)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 39 26634 71636 06238 563--
Entreprise Value (EV)1 41 81237 35739 58342 48142 23041 400
P/E ratio 11,4x18,7x45,5x15,5x13,9x13,3x
Yield 3,03%3,95%2,48%2,96%4,38%4,84%
Capitalization / Revenue 1,98x1,70x1,81x1,68x1,58x1,53x
EV / Revenue 2,11x1,83x1,98x1,85x1,73x1,64x
EV / EBITDA 9,89x9,97x12,7x11,3x8,37x8,01x
Price to Book 2,43x2,06x2,15x2,13x1,99x1,94x
Nbr of stocks (in thousands) 595 476595 476595 476595 476--
Reference price (NOK) 65,958,360,664,864,864,8
Announcement Date 02/26/201902/25/202002/18/2021---
1 NOK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 19 83820 42719 96022 99124 41925 170
EBITDA1 4 2283 7463 1093 7455 0445 166
Operating profit (EBIT)1 3 5692 7341 9502 4963 7733 879
Operating Margin 18,0%13,4%9,77%10,9%15,5%15,4%
Pre-Tax Profit (EBT)1 4 4492 3659873 3543 8964 069
Net income1 3 4371 8577942 4852 7712 909
Net margin 17,3%9,09%3,98%10,8%11,3%11,6%
EPS2 5,773,121,334,174,654,88
Dividend per Share2 2,002,301,501,922,833,13
Announcement Date 02/26/201902/25/202002/18/2021---
1 NOK in Million
2 NOK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 4 9255 3046 3256 2946 5446 734
EBITDA1 7598998951 2311 4761 458
Operating profit (EBIT)1 4555835799171 1701 150
Operating Margin 9,25%11,0%9,15%14,6%17,9%17,1%
Pre-Tax Profit (EBT)1 8361 2743509511 2191 167
Net income1 626945274673848812
Net margin 12,7%17,8%4,33%10,7%13,0%12,1%
EPS2 1,051,590,461,131,421,36
Dividend per Share ------
Announcement Date 05/20/202108/19/202111/10/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 5462 6413 5213 9183 6672 837
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,60x0,71x1,13x1,05x0,73x0,55x
Free Cash Flow1 8241 6781 0132 1812 1932 561
ROE (Net Profit / Equities) 23,1%12,6%4,73%14,0%14,6%14,4%
Shareholders' equity1 14 88014 79516 80417 72419 00020 251
ROA (Net Profit / Asset) 12,7%6,34%2,63%8,07%9,06%8,69%
Assets1 27 01529 28130 17630 80330 58833 466
Book Value Per Share2 27,128,328,130,432,533,4
Cash Flow per Share2 4,674,803,965,506,807,10
Capex1 2 1391 1811 1841 3051 5331 250
Capex / Sales 10,8%5,78%5,93%5,68%6,28%4,97%
Announcement Date 02/26/201902/25/202002/18/2021---
1 NOK in Million
2 NOK
Key data
Capitalization (NOK) 38 563 020 579
Capitalization (USD) 4 241 684 549
Net sales (NOK) 19 959 652 000
Net sales (USD) 2 199 194 377
Number of employees 5 000
Sales / Employee (NOK) 3 991 930
Sales / Employee (USD) 439 839
Free-Float 47,3%
Free-Float capitalization (NOK) 18 222 972 043
Free-Float capitalization (USD) 2 004 409 867
Avg. Exchange 20 sessions (NOK) 54 610 570
Avg. Exchange 20 sessions (USD) 6 017 102
Average Daily Capital Traded 0,14%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA