Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Lee and Man Paper Manufacturing Limited
  6. Financials
    2314   KYG5427W1309

LEE AND MAN PAPER MANUFACTURING LIMITED

(2314)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 29 12525 76427 60123 96723 967-
Enterprise Value (EV)1 40 90335 23437 81734 32833 23531 583
P/E ratio 6,04x7,98x7,84x5,83x5,68x5,48x
Yield 5,27%4,41%4,72%5,94%6,03%6,30%
Capitalization / Revenue 0,90x0,95x1,07x0,75x0,71x0,69x
EV / Revenue 1,27x1,30x1,46x1,08x0,99x0,91x
EV / EBITDA 5,29x7,55x7,23x5,34x5,02x4,69x
Price to Book 1,27x1,09x0,97x0,76x0,70x0,65x
Nbr of stocks (in thousands) 4 386 2704 366 8084 346 6424 326 1704 326 170-
Reference price (HKD) 6,645,906,355,545,545,54
Announcement Date 03/11/201903/05/202003/02/2021---
1 HKD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 32 20827 14425 86831 90833 60334 730
EBITDA1 7 7364 6665 2326 4336 6146 738
Operating profit (EBIT)1 6 4253 3184 5014 8494 9755 110
Operating Margin 19,9%12,2%17,4%15,2%14,8%14,7%
Pre-Tax Profit (EBT)1 6 1274 0204 3214 9915 1475 351
Net income1 4 8803 2363 5244 0914 2184 380
Net margin 15,2%11,9%13,6%12,8%12,6%12,6%
EPS2 1,100,740,810,950,971,01
Dividend per Share2 0,350,260,300,330,330,35
Announcement Date 03/11/201903/05/202003/02/2021---
1 HKD in Million
2 HKD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 11 07114 79715 18016 37815 47016 649
EBITDA 1 993-----
Operating profit (EBIT)1 1 3562 7782 1742 4402 3432 604
Operating Margin 12,3%18,8%14,3%14,9%15,1%15,6%
Pre-Tax Profit (EBT) 1 6422 680----
Net income 1 3362 188----
Net margin 12,1%14,8%----
EPS2 0,310,500,450,430,420,47
Dividend per Share ------
Announcement Date 08/04/202003/02/202108/04/2021---
1 HKD in Million
2 HKD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 11 7799 46910 21610 3619 2687 616
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,52x2,03x1,95x1,61x1,40x1,13x
Free Cash Flow1 3 8431 4406031 8793 2353 797
ROE (Net Profit / Equities) 21,7%13,8%13,5%13,7%13,1%12,3%
Shareholders' equity1 22 53023 45126 09029 81632 12935 542
ROA (Net Profit / Asset) 11,3%7,50%7,80%8,60%8,44%8,08%
Assets1 43 03243 13745 14947 55749 97354 187
Book Value Per Share2 5,215,436,537,287,938,56
Cash Flow per Share2 1,381,130,901,221,241,33
Capex1 2 2913 5163 3203 0802 8462 436
Capex / Sales 7,11%13,0%12,8%9,65%8,47%7,01%
Announcement Date 03/11/201903/05/202003/02/2021---
1 HKD in Million
2 HKD
Previous periodNext period
Key data
Capitalization (HKD) 23 966 981 800
Capitalization (USD) 3 078 151 720
Net sales (HKD) 25 867 966 000
Net sales (USD) 3 322 248 741
Number of employees 9 800
Sales / Employee (HKD) 2 639 588
Sales / Employee (USD) 339 005
Free-Float 27,6%
Free-Float capitalization (HKD) 6 613 460 857
Free-Float capitalization (USD) 849 386 714
Avg. Exchange 20 sessions (HKD) 20 914 087
Avg. Exchange 20 sessions (USD) 2 686 017
Average Daily Capital Traded 0,09%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA