Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Lawson, Inc.
  6. Financials
    2651   JP3982100004

LAWSON, INC.

(2651)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: February 2019 2020 2021 2022 2023 2024
Capitalization1 675 387573 357497 834507 349--
Entreprise Value (EV)1 757 747761 895533 645572 234584 890510 630
P/E ratio 26,4x28,5x57,3x29,7x23,0x22,1x
Yield 3,78%2,62%3,02%2,96%2,98%2,99%
Capitalization / Revenue 0,96x0,79x0,75x0,71x0,69x0,67x
EV / Revenue 1,08x1,04x0,80x0,81x0,80x0,68x
EV / EBITDA 5,94x5,36x4,39x4,33x4,33x3,75x
Price to Book 2,44x2,12x1,86x1,88x1,82x1,76x
Nbr of stocks (in thousands) 100 057100 062100 067100 069--
Reference price (JPY) 6 7505 7304 9755 0705 0705 070
Announcement Date 04/11/201904/09/202004/08/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 700 647730 236666 001710 831732 488753 896
EBITDA1 127 625142 126121 654132 181134 924136 253
Operating profit (EBIT)1 60 78162 94340 87651 64954 24356 501
Operating Margin 8,67%8,62%6,14%7,27%7,41%7,49%
Pre-Tax Profit (EBT)1 39 87630 31918 23027 17433 22634 887
Net income1 25 58520 1088 68917 75421 69522 978
Net margin 3,65%2,75%1,30%2,50%2,96%3,05%
EPS2 25620186,8171220229
Dividend per Share2 255150150150151152
Announcement Date 04/11/201904/09/202004/08/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1
Net sales1 322 890174 535168 576171 540180 334339 800
EBITDA ------
Operating profit (EBIT)1 16 69015 6668 5208 58016 69325 900
Operating Margin 5,17%8,98%5,05%5,00%9,26%7,62%
Pre-Tax Profit (EBT) 7 38313 587----
Net income1 3 3078 597-3 2153 7788 968-
Net margin 1,02%4,93%-1,91%2,20%4,97%-
EPS2 33,185,9-32,149,281,0-
Dividend per Share ------
Announcement Date 10/08/202001/08/202104/08/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net Debt1 82 360188 53835 81164 88577 5413 282
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,65x1,33x0,29x0,49x0,57x0,02x
Free Cash Flow1 47 577157 921193 19046 91163 22660 754
ROE (Net Profit / Equities) 9,30%7,30%3,20%6,57%8,45%8,67%
Shareholders' equity1 275 108275 452271 531270 395256 775264 994
ROA (Net Profit / Asset) 5,15%4,17%0,60%2,11%2,37%2,47%
Assets1 497 233481 8101 448 167839 848916 647929 715
Book Value Per Share2 2 7642 7072 6752 6902 7802 874
Cash Flow per Share2 9249928941 2901 2981 251
Capex1 61 34444 78234 76457 92654 57056 070
Capex / Sales 8,76%6,13%5,22%8,15%7,45%7,44%
Announcement Date 04/11/201904/09/202004/08/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 507 348 775 440
Capitalization (USD) 4 579 456 037
Net sales (JPY) 666 001 000 000
Net sales (USD) 5 997 339 005
Number of employees 10 385
Sales / Employee (JPY) 64 131 054
Sales / Employee (USD) 577 500
Free-Float 43,8%
Free-Float capitalization (JPY) 222 077 348 391
Free-Float capitalization (USD) 2 004 525 295
Avg. Exchange 20 sessions (JPY) 1 407 497 910
Avg. Exchange 20 sessions (USD) 12 674 519
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA