Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Lawson, Inc.
  6. Financials
    2651   JP3982100004

LAWSON, INC.

(2651)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: February 2019 2020 2021 2022 2023 2024
Capitalization1 675 387573 357497 834559 398--
Entreprise Value (EV)1 757 747761 895533 645618 726579 204584 702
P/E ratio 26,4x28,5x57,3x30,1x23,6x22,6x
Yield 3,78%2,62%3,02%2,68%2,72%2,71%
Capitalization / Revenue 0,96x0,79x0,75x0,78x0,76x0,73x
EV / Revenue 1,08x1,04x0,80x0,87x0,78x0,76x
EV / EBITDA 5,94x5,36x4,39x4,67x4,20x4,16x
Price to Book 2,44x2,12x1,86x2,07x2,00x1,93x
Nbr of stocks (in thousands) 100 057100 062100 067100 071--
Reference price (JPY) 6 7505 7304 9755 5905 5905 590
Announcement Date 04/11/201904/09/202004/08/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net sales1 700 647730 236666 001713 572740 735764 366
EBITDA1 127 625142 126121 654132 498137 960140 563
Operating profit (EBIT)1 60 78162 94340 87652 09856 59058 391
Operating Margin 8,67%8,62%6,14%7,30%7,64%7,64%
Pre-Tax Profit (EBT)1 39 87630 31918 23029 61935 61538 299
Net income1 25 58520 1088 68918 60023 67824 482
Net margin 3,65%2,75%1,30%2,61%3,20%3,20%
EPS2 25620186,8186236247
Dividend per Share2 255150150150152152
Announcement Date 04/11/201904/09/202004/08/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: February 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2
Net sales1 169 264179 504348 768181 861181 102380 600
EBITDA1 ---35 35630 116-
Operating profit (EBIT)1 10 61716 08926 70615 4529 93631 000
Operating Margin 6,27%8,96%7,66%8,50%5,49%8,15%
Pre-Tax Profit (EBT) 8 760-26 055---
Net income1 5 63711 76817 4058 322-7 085-
Net margin 3,33%6,56%4,99%4,58%-3,91%-
EPS2 56,311817455,6-51,1-
Dividend per Share ------
Announcement Date 07/08/202110/07/202110/07/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net Debt1 82 360188 53835 81159 32719 80625 304
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,65x1,33x0,29x0,45x0,14x0,18x
Free Cash Flow1 47 577157 921193 19080 43997 81199 693
ROE (Net Profit / Equities) 9,30%7,30%3,20%7,00%8,42%8,68%
Shareholders' equity1 275 108275 452271 531265 579281 146282 155
ROA (Net Profit / Asset) 5,15%4,17%0,60%2,22%2,38%2,45%
Assets1 497 233481 8101 448 167836 268996 842999 689
Book Value Per Share2 2 7642 7072 6752 7012 7952 902
Cash Flow per Share2 9249928941 4321 3531 370
Capex1 61 34444 78234 76454 83849 45851 020
Capex / Sales 8,76%6,13%5,22%7,69%6,68%6,67%
Announcement Date 04/11/201904/09/202004/08/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 559 398 153 340
Capitalization (USD) 4 930 312 207
Net sales (JPY) 666 001 000 000
Net sales (USD) 5 866 136 808
Number of employees 10 385
Sales / Employee (JPY) 64 131 054
Sales / Employee (USD) 564 866
Free-Float 43,1%
Free-Float capitalization (JPY) 240 940 665 297
Free-Float capitalization (USD) 2 123 554 925
Avg. Exchange 20 sessions (JPY) 1 349 873 200
Avg. Exchange 20 sessions (USD) 11 889 683
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA