Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. KT&G Corporation
  6. Financials
    A033780   KR7033780008

KT&G CORPORATION

(A033780)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 815 91011 843 66910 311 0429 802 3149 802 314-
Enterprise Value (EV)2 10 38711 8448 6507 5537 2927 058
P/E ratio 14,2x11,4x8,92x9,49x9,50x9,02x
Yield 3,94%4,69%5,40%6,09%6,22%6,36%
Capitalization / Revenue 2,86x2,39x1,94x1,80x1,79x1,75x
EV / Revenue 2,32x2,39x1,63x1,38x1,33x1,26x
EV / EBITDA 7,35x7,57x5,13x4,76x4,49x4,21x
Price to Book 1,59x1,60x1,14x1,10x1,07x1,02x
Nbr of stocks (in thousands) 126 265126 265124 080124 080124 080-
Reference price (KRW) 101 50093 80083 10079 00079 00079 000
Announcement Date 02/21/201902/13/202002/03/2021---
1 KRW in Million
2 KRW in Billions
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 4764 9665 3025 4545 4735 596
EBITDA1 1 4131 5651 6861 5871 6221 676
Operating profit (EBIT)1 1 2631 3821 4821 3701 3961 444
Operating Margin 28,2%27,8%28,0%25,1%25,5%25,8%
Pre-Tax Profit (EBT)1 1 3311 4631 6131 5051 4811 553
Net income1 9091 0351 1731 0911 0731 133
Net margin 20,3%20,8%22,1%20,0%19,6%20,2%
EPS2 7 1418 2089 3208 3238 3128 755
Dividend per Share2 4 0004 4004 4894 8094 9125 022
Announcement Date 02/21/201902/13/202002/03/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 1 2641 3461 5681 2781 2641 276
EBITDA ------
Operating profit (EBIT)1 318330424299320321
Operating Margin 25,1%24,5%27,0%23,4%25,3%25,1%
Pre-Tax Profit (EBT)1 383339501240337-
Net income1 273248361196244231
Net margin 21,6%18,5%23,0%15,3%19,3%18,1%
EPS2 2 2042 0022 9121 5502 1811 972
Dividend per Share ------
Announcement Date 05/12/202108/05/202111/04/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 2 429-1 6612 2502 5112 744
Leverage (Debt / EBITDA) -1,72x--0,99x-1,42x-1,55x-1,64x
Free Cash Flow2 428 187649 0001 035 8001 002 6501 076 0501 111 083
ROE (Net Profit / Equities) 11,3%12,4%13,2%11,8%11,2%11,2%
Shareholders' equity1 8 0198 3548 8719 2719 61210 144
ROA (Net Profit / Asset) 9,03%9,93%10,5%9,18%9,18%9,37%
Assets1 10 07110 42011 12411 88811 68612 086
Book Value Per Share3 63 98758 44872 83171 49474 09477 410
Cash Flow per Share3 6 5118 41710 1689 75910 12611 174
Capex1 394413220223221225
Capex / Sales 8,80%8,31%4,16%4,08%4,03%4,02%
Announcement Date 02/21/201902/13/202002/03/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Previous periodNext period
Key data
Capitalization (KRW) 9 802 313 917 000
Capitalization (USD) 8 244 166 457
Net sales (KRW) 5 301 618 000 000
Net sales (USD) 4 448 057 502
Avg. Exchange 20 sessions (KRW) 31 056 638 000
Avg. Exchange 20 sessions (USD) 26 056 519
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA