|
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
| Capitalization1 |
79 692 | 80 513 | 148 081 | 113 149 | 80 885 | 29 592 |
| Entreprise Value (EV)1 |
96 681 | 99 639 | 163 467 | 137 610 | 117 549 | 61 939 |
| P/E ratio |
-3,97x | -7,30x | -13,8x | -2,75x | -2,71x | -0,49x |
| Yield |
- | - | - | - | - | - |
| Capitalization / Revenue |
10,5x | 14,2x | 25,7x | 3,15x | 4,47x | 0,94x |
| EV / Revenue |
12,7x | 17,5x | 28,4x | 3,84x | 6,50x | 1,98x |
| EV / EBITDA |
-13,5x | -26,9x | -24,8x | -34,7x | -6,27x | -2,59x |
| Price to Book |
2,44x | 1,84x | 2,09x | 2,22x | 1,56x | -4,08x |
| Nbr of stocks (in thousands) |
1 427 | 1 945 | 2 944 | 3 396 | 4 275 | 4 275 |
| Reference price (KRW) |
55 844 | 41 398 | 50 306 | 33 322 | 18 922 | 6 923 |
| Last update |
03/08/2016 | 03/08/2016 | 03/22/2018 | 03/19/2019 | 03/27/2020 | 03/27/2020 |
|
1 KRW in Million |
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
| Net sales1 |
7 607 | 5 678 | 5 757 | 35 867 | 18 082 | 31 358 |
| EBITDA1 |
-7 136 | -3 705 | -6 601 | -3 967 | -18 745 | -23 903 |
| Operating profit (EBIT)1 |
-7 197 | -3 809 | -6 739 | -4 365 | -19 506 | -25 431 |
| Operating Margin |
-94,6% | -67,1% | -117% | -12,2% | -108% | -81,1% |
| Pre-Tax Profit (EBT)1 |
-17 969 | -9 729 | -9 540 | -38 691 | -27 341 | -64 792 |
| Net income1 |
-17 969 | -9 768 | -9 649 | -38 294 | -26 542 | -60 723 |
| Net margin |
-236% | -172% | -168% | -107% | -147% | -194% |
| EPS2 |
-14 076 | -5 669 | -3 646 | -12 138 | -6 974 | -14 215 |
| Dividend per Share |
- | - | - | - | - | - |
| Last update |
03/08/2016 | 03/08/2016 | 03/22/2018 | 03/19/2019 | 03/27/2020 | 03/27/2020 |
|
1 KRW in Million 2 KRW |
|
|
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
| Net Debt1 |
16 989 | 19 125 | 15 387 | 24 461 | 36 664 | 32 346 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
-2,38x | -5,16x | -2,33x | -6,17x | -1,96x | -1,35x |
| Free Cash Flow1 |
-11 070 | -2 727 | -2 593 | -5 109 | -32 007 | 7 596 |
| ROE (Net Profit / Equities) |
-48,3% | -24,5% | -16,5% | -62,0% | -52,3% | -300% |
| Shareholders' equity1 |
37 201 | 39 892 | 58 346 | 61 716 | 50 789 | 20 216 |
| ROA (Net Profit / Asset) |
-6,43% | -3,36% | -5,13% | -2,49% | -9,83% | -17,6% |
| Assets1 |
279 351 | 290 917 | 188 169 | 1 538 048 | 270 091 | 345 683 |
| Book Value Per Share2 |
22 926 | 22 507 | 24 082 | 15 030 | 12 119 | -1 698 |
| Cash Flow per Share2 |
363 | 1 619 | 400 | 322 | 1 073 | 587 |
| Capex1 |
106 | 62,4 | 492 | 855 | 241 | 907 |
| Capex / Sales |
1,40% | 1,10% | 8,54% | 2,38% | 1,33% | 2,89% |
| Last update |
03/08/2016 | 03/08/2016 | 03/22/2018 | 03/19/2019 | 03/27/2020 | 03/27/2020 |
|
1 KRW in Million 2 KRW |
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
Capitalization (KRW) 429 369 553 470 Capitalization (USD) 388 186 814 Net sales (KRW) 31 358 063 670 Net sales (USD) 28 379 048 Sales / Employee (KRW) 1 306 585 986 Sales / Employee (USD) 1 182 460 Free-Float capitalization (KRW) 407 189 915 318 Free-Float capitalization (USD) 368 134 524 Avg. Exchange 20 sessions (KRW) 5 471 713 426 Avg. Exchange 20 sessions (USD) 4 951 901 Average Daily Capital Traded 1%
Year-on-year evolution of the PER
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
