Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

KINDER MORGAN, INC.

(KMI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 33 94447 94930 94641 817--
Entreprise Value (EV)1 67 98882 15662 98873 79573 23672 726
P/E ratio 23,3x22,1x273x24,4x17,2x14,5x
Yield 5,20%4,72%7,68%5,85%6,07%6,33%
Capitalization / Revenue 2,40x3,63x2,64x2,79x3,16x3,08x
EV / Revenue 4,81x6,22x5,38x4,93x5,53x5,36x
EV / EBITDA 8,98x10,8x9,05x9,34x10,3x10,2x
Price to Book 1,01x1,42x0,98x1,36x1,38x1,40x
Nbr of stocks (in thousands) 2 207 0182 264 9652 263 7942 266 521--
Reference price (USD) 15,421,213,718,518,518,5
Announcement Date 01/16/201901/22/202001/20/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 14413 20911 70014 98313 24113 565
EBITDA1 7 5687 6186 9627 9047 0777 146
Operating profit (EBIT)1 3 7944 8731 5603 9133 7994 049
Operating Margin 26,8%36,9%13,3%26,1%28,7%29,9%
Pre-Tax Profit (EBT)1 2 5063 1656613 1892 9582 960
Net income1 1 4812 1901191 7142 3992 679
Net margin 10,5%16,6%1,02%11,4%18,1%19,8%
EPS2 0,660,960,050,761,081,27
Dividend per Share2 0,801,001,051,081,121,17
Announcement Date 01/16/201901/22/202001/20/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 3 1155 2113 1503 2293 3893 337
EBITDA1 1 8372 8141 6701 6831 7421 781
Operating profit (EBIT)1 9801 886-7648969481 000
Operating Margin 31,5%36,2%-24,3%27,8%28,0%30,0%
Pre-Tax Profit (EBT)1 8001 776-977691754767
Net income1 6071 409-757572620566
Net margin 19,5%27,0%-24,0%17,7%18,3%17,0%
EPS2 0,270,62-0,340,250,270,28
Dividend per Share ------
Announcement Date 01/20/202104/21/202107/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 34 04434 20732 04231 97831 41930 908
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,50x4,49x4,60x4,05x4,44x4,33x
Free Cash Flow1 2 1002 1532 8434 2093 3263 701
ROE (Net Profit / Equities) 5,89%6,50%0,37%7,92%7,32%7,45%
Shareholders' equity1 25 14933 71032 58521 64732 77035 974
ROA (Net Profit / Asset) 2,51%2,86%2,75%3,70%3,40%-
Assets1 59 00176 5124 32446 32770 556-
Book Value Per Share2 15,214,913,913,613,413,2
Cash Flow per Share2 2,102,202,012,562,482,59
Capex1 2 9433 5691 7071 6211 5951 544
Capex / Sales 20,8%27,0%14,6%10,8%12,0%11,4%
Announcement Date 01/16/201901/22/202001/20/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 41 817 308 704
Net sales (USD) 11 700 000 000
Number of employees 10 524
Sales / Employee (USD) 1 111 745
Free-Float 95,4%
Free-Float capitalization (USD) 39 908 857 733
Avg. Exchange 20 sessions (USD) 311 960 157
Average Daily Capital Traded 0,75%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA