1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. KFC Holdings Japan, Ltd.
  6. Financials
    9873   JP3702200001

KFC HOLDINGS JAPAN, LTD.

(9873)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 44 45651 63066 37863 48062 452-
Enterprise Value (EV)1 31 89736 99948 18563 48062 45262 452
P/E ratio 21,6x33,7x23,7x13,9x20,5x20,8x
Yield 2,51%2,16%2,02%2,11%1,77%1,77%
Capitalization / Revenue 0,60x0,65x0,74x0,65x0,67x0,68x
EV / Revenue 0,60x0,65x0,74x0,65x0,67x0,68x
EV / EBITDA --8,48x-9,99x10,1x
Price to Book 2,08x2,37x2,81x2,37x--
Nbr of stocks (in thousands) 22 35122 35122 35722 33622 336-
Reference price (JPY) 1 9892 3102 9692 8422 8232 823
Announcement Date 05/08/201905/13/202005/12/202105/12/2022--
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 74 34479 63489 65297 52092 64092 290
EBITDA1 --7 831-6 2506 190
Operating profit (EBIT)1 2 2064 7856 3546 1064 8604 800
Operating Margin 2,97%6,01%7,09%6,26%5,25%5,20%
Pre-Tax Profit (EBT) 3 1483 3885 1216 509--
Net income1 2 0551 5332 8054 5573 0803 030
Net margin 2,76%1,93%3,13%4,67%3,32%3,28%
EPS2 92,068,6126204138136
Dividend per Share2 50,050,060,060,050,050,0
Announcement Date 05/08/201905/13/202005/12/202105/12/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3
Net sales1 19 76243 28725 19322 05548 10926 600
EBITDA ------
Operating profit (EBIT)1 1 2893 3972 3481 4314 0191 807
Operating Margin 6,52%7,85%9,32%6,49%8,35%6,79%
Pre-Tax Profit (EBT)1 5452 7731 6522 1574 5621 596
Net income1 82,01 6028521 3262 788972
Net margin 0,41%3,70%3,38%6,01%5,80%3,65%
EPS2 3,7171,738,159,312543,6
Dividend per Share ------
Announcement Date 08/07/202011/11/202002/10/202108/11/202111/10/202102/10/2022
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position 12 55914 63118 193---
Leverage (Debt / EBITDA) ---2,32x---
Free Cash Flow 4 5522 484----
ROE (Net Profit / Equities) 9,80%7,10%12,4%18,1%--
Shareholders' equity1 20 96921 59222 62125 177--
ROA (Net Profit / Asset) 8,02%8,51%13,6%15,3%--
Assets1 25 61518 01520 58829 702--
Book Value Per Share 9579761 0571 198--
Cash Flow per Share 194156192269--
Capex 8841 4502 104---
Capex / Sales 1,19%1,82%2,35%---
Announcement Date 05/08/201905/13/202005/12/202105/12/2022--
1 JPY in Million
Previous periodNext period
Estimates
Key data
Capitalization (JPY) 62 452 062 732
Capitalization (USD) 482 814 555
Net sales (JPY) 89 652 000 000
Net sales (USD) 693 096 250
Number of employees 862
Sales / Employee (JPY) 104 004 640
Sales / Employee (USD) 804 056
Free-Float 63,1%
Free-Float capitalization (JPY) 39 410 749 118
Free-Float capitalization (USD) 304 683 024
Avg. Exchange 20 sessions (JPY) 123 988 620
Avg. Exchange 20 sessions (USD) 958 551
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA