Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Kahoot! ASA
  6. Financials
    KAHOT   NO0010823131

KAHOOT! ASA

(KAHOT)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 4 9803 424--
Entreprise Value (EV)2 4 7273 3533 3273 253
P/E ratio -124x343x93,1x47,3x
Yield ----
Capitalization / Revenue 160x37,7x19,9x13,8x
EV / Revenue 152x36,9x19,3x13,1x
EV / EBITDA 3 376x200x54,5x29,6x
Price to Book 17,3x6,30x5,81x5,01x
Nbr of stocks (in thousands) 446 092483 185--
Reference price (USD) 11,27,097,097,09
Announcement Date 02/10/2021---
1 NOK in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023
Net sales1 31,090,9172248
EBITDA1 1,4016,861,1110
Operating profit (EBIT)1 -18,59,0652,399,7
Operating Margin -59,7%9,97%30,3%40,2%
Pre-Tax Profit (EBT)1 -35,17,8251,6104
Net income1 -34,56,8738,175,4
Net margin -111%7,56%22,1%30,4%
EPS2 -0,090,020,080,15
Dividend per Share ----
Announcement Date 02/10/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 12,016,218,424,334,541,8
EBITDA1 -0,203,704,202,008,0013,0
Operating profit (EBIT)1 -2,432,062,15-5,0010,0
Operating Margin -20,2%12,7%11,7%-14,5%23,9%
Pre-Tax Profit (EBT)1 -28,7-3,535,29-3,301,907,00
Net income1 -28,2-3,275,63-3,101,707,00
Net margin -235%-20,2%30,6%-12,8%4,93%16,7%
EPS -0,06-0,01----
Dividend per Share ------
Announcement Date 02/10/202105/06/202108/19/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023
Net Debt1 ----
Net Cash position1 25371,597,0171
Leverage (Debt / EBITDA) -181x-4,26x-1,59x-1,55x
Free Cash Flow1 17,2-42859,0113
ROE (Net Profit / Equities) -2,35%1,63%6,93%12,1%
Shareholders' equity1 1 470423551622
ROA (Net Profit / Asset) -1,52%1,27%5,45%9,33%
Assets1 2 265543700808
Book Value Per Share2 0,651,121,221,41
Cash Flow per Share ----
Capex1 0,211,852,563,89
Capex / Sales 0,69%2,04%1,49%1,57%
Announcement Date 02/10/2021---
1 USD in Million
2 USD
Key data
Capitalization (NOK) 29 643 422 756
Capitalization (USD) 3 438 170 274
Net sales (USD) 31 034 000
Number of employees 244
Sales / Employee (USD) 127 189
Free-Float 65,7%
Free-Float capitalization (NOK) 19 473 336 525
Free-Float capitalization (USD) 2 258 600 409
Avg. Exchange 20 sessions (USD) 399 246 637
Average Daily Capital Traded 1,3%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA