1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Juneyao Airlines Co., Ltd
  6. Financials
    603885   CNE100001ZY0

JUNEYAO AIRLINES CO., LTD

(603885)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 29 49222 29734 80423 666--
Enterprise Value (EV)1 40 86634 85350 60933 54533 08323 666
P/E ratio 27,8x-47,4x-71,0x259x15,3x13,1x
Yield 0,67%0,88%-0,32%1,57%1,16%
Capitalization / Revenue 1,76x2,21x2,96x1,71x1,20x1,07x
EV / Revenue 2,44x3,45x4,30x2,43x1,67x1,07x
EV / EBITDA 19,3x128x591x21,3x8,36x4,39x
Price to Book 2,29x2,06x3,47x2,42x1,97x1,83x
Nbr of stocks (in thousands) 1 966 1441 960 9941 960 7611 960 761--
Reference price (CNY) 15,011,417,812,112,112,1
Announcement Date 04/10/202004/19/202104/19/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 16 74910 10211 76713 81619 76822 169
EBITDA1 2 11427285,71 5763 9575 385
Operating profit (EBIT)1 1 287-749-793-99,51 8332 302
Operating Margin 7,68%-7,41%-6,74%-0,72%9,27%10,4%
Pre-Tax Profit (EBT)1 1 397-646-6601442 1262 456
Net income1 994-474-4981081 5871 818
Net margin 5,94%-4,69%-4,23%0,78%8,03%8,20%
EPS2 0,54-0,24-0,250,050,790,92
Dividend per Share2 0,100,10-0,040,190,14
Announcement Date 04/10/202004/19/202104/19/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 S1 2021 Q3
Net sales1 3 5926 0493 081
EBITDA ---
Operating profit (EBIT) ---
Operating Margin ---
Pre-Tax Profit (EBT) ---
Net income1 381102-152
Net margin 10,6%1,69%-4,93%
EPS2 0,19--0,08
Dividend per Share ---
Announcement Date 08/02/202108/02/202110/27/2021
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 11 37412 55615 8069 8789 417-
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,38x46,2x184x6,27x2,38x-
Free Cash Flow1 ---453-878-114-
ROE (Net Profit / Equities) 9,19%-3,99%-4,83%0,47%12,0%13,9%
Shareholders' equity1 10 82111 87410 30322 84413 26413 079
ROA (Net Profit / Asset) 3,64%-1,45%-1,31%-0,90%2,90%3,20%
Assets1 27 29832 72038 083-11 94654 72156 814
Book Value Per Share2 6,565,525,114,986,146,61
Cash Flow per Share2 1,390,310,791,011,411,72
Capex1 2 9915682 0102 2232 4992 546
Capex / Sales 17,9%5,62%17,1%16,1%12,6%11,5%
Announcement Date 04/10/202004/19/202104/19/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 23 666 386 682
Capitalization (USD) 3 486 503 636
Net sales (CNY) 11 767 107 910
Net sales (USD) 1 733 516 192
Number of employees 9 250
Sales / Employee (CNY) 1 272 120
Sales / Employee (USD) 187 407
Free-Float 26,0%
Free-Float capitalization (CNY) 6 157 916 068
Free-Float capitalization (USD) 907 176 793
Avg. Exchange 20 sessions (CNY) 123 462 835
Avg. Exchange 20 sessions (USD) 18 188 396
Average Daily Capital Traded 0,52%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA