Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. JSW Steel Limited
  6. Financials
    500228   INE019A01038

JSW STEEL LIMITED

(500228)
  Report
End-of-day quote. End-of-day quote Bombay Stock Exchange - 12/06
642.75 INR   -0.26%
05:52aIndian Indices Open the Week in Red; Coal India Tanks 7%
MT
12/02JSW Steel Consolidates US-based Subsidiaries
MT
12/01Indian Indices Settle in Green Midweek; IndusInd Bank Soars 6%
MT
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 704 665351 7311 123 9281 546 306--
Entreprise Value (EV)1 979 695753 5811 521 7882 068 7062 051 1162 003 175
P/E ratio 9,27x8,79x14,3x6,58x7,94x7,73x
Yield 1,40%1,37%1,39%1,42%1,35%1,51%
Capitalization / Revenue 0,83x0,48x1,41x1,11x1,08x1,04x
EV / Revenue 1,16x1,03x1,91x1,49x1,43x1,35x
EV / EBITDA 5,17x6,35x7,56x4,98x5,56x5,26x
Price to Book 2,02x0,96x3,02x2,32x1,85x1,55x
Nbr of stocks (in thousands) 2 406 2322 401 7112 402 3262 405 766--
Reference price (INR) 293146468643643643
Announcement Date 05/24/201905/22/202005/21/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 847 570733 260798 3901 387 7591 431 0241 482 648
EBITDA1 189 520118 730201 410415 009368 617380 783
Operating profit (EBIT)1 149 11076 270154 620361 659314 835318 511
Operating Margin 17,6%10,4%19,4%26,1%22,0%21,5%
Pre-Tax Profit (EBT)1 111 98030 130120 150323 202268 495276 522
Net income1 76 39040 30079 110233 866196 462200 571
Net margin 9,01%5,50%9,91%16,9%13,7%13,5%
EPS2 31,616,732,797,780,983,2
Dividend per Share2 4,102,006,509,158,699,70
Announcement Date 05/24/201905/22/202005/21/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 117 820192 640218 590269 340282 235317 449
EBITDA1 13 41044 14059 46084 40090 723104 868
Operating profit (EBIT) --47 16071 870-92 222
Operating Margin --21,6%26,7%-29,1%
Pre-Tax Profit (EBT)1 -6 43024 58038 86062 72073 38285 525
Net income1 -5 61015 93026 81041 98047 46761 250
Net margin -4,76%8,27%12,3%15,6%16,8%19,3%
EPS2 -2,346,5911,117,417,925,3
Dividend per Share ------
Announcement Date 07/24/202010/23/202001/22/202105/21/2021--
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 275 030401 850397 860522 400504 810456 869
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,45x3,38x1,98x1,26x1,37x1,20x
Free Cash Flow1 44 270-25095 31076 539118 180148 495
ROE (Net Profit / Equities) 24,3%11,3%19,1%38,1%25,3%21,4%
Shareholders' equity1 313 965356 970413 989613 160775 859936 455
ROA (Net Profit / Asset) 7,38%3,92%5,69%12,4%7,92%7,30%
Assets1 1 034 6601 028 2711 391 1901 887 0292 482 1462 747 175
Book Value Per Share2 145152155277348416
Cash Flow per Share2 60,552,977,710410096,8
Capex1 102 060128 10092 580190 436181 905129 556
Capex / Sales 12,0%17,5%11,6%13,7%12,7%8,74%
Announcement Date 05/24/201905/22/202005/21/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 1 546 306 318 891
Capitalization (USD) 20 548 757 337
Net sales (INR) 798 390 000 000
Net sales (USD) 10 590 643 350
Number of employees 13 128
Sales / Employee (INR) 60 815 814
Sales / Employee (USD) 806 722
Free-Float 39,5%
Free-Float capitalization (INR) 610 925 962 183
Free-Float capitalization (USD) 8 118 552 705
Avg. Exchange 20 sessions (INR) 139 059 605
Avg. Exchange 20 sessions (USD) 1 844 626
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA