Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

JOHNSON & JOHNSON

(JNJ)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization1 337 178379 727414 310452 391--
Entreprise Value (EV)1 345 175388 136424 391453 262446 946450 045
P/E ratio 22,4x25,6x28,6x20,2x18,6x18,4x
Yield 2,82%2,60%2,53%2,40%2,58%2,65%
Capitalization / Revenue 4,13x4,63x5,02x4,79x4,64x4,48x
EV / Revenue 4,23x4,73x5,14x4,80x4,58x4,46x
EV / EBITDA 12,3x13,9x15,6x13,6x12,5x12,0x
Price to Book 5,60x6,39x9,53x5,20x4,87x4,25x
Nbr of stocks (in thousands) 2 681 9782 631 8722 632 5432 633 396--
Reference price (USD) 126144157172172172
Announcement Date 01/22/201901/22/202001/26/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales1 81 58182 05982 58494 44797 481101 006
EBITDA1 28 10427 97927 14533 35835 81937 398
Operating profit (EBIT)1 21 17525 59324 57430 16932 56334 370
Operating Margin 26,0%31,2%29,8%31,9%33,4%34,0%
Pre-Tax Profit (EBT)1 17 99917 32816 49724 61727 37827 015
Net income1 15 29715 11914 71422 80823 81825 056
Net margin 18,8%18,4%17,8%24,1%24,4%24,8%
EPS2 5,615,635,518,529,239,32
Dividend per Share2 3,543,753,984,134,434,55
Announcement Date 01/22/201901/22/202001/26/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: January 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 21 08222 47522 32122 51023 81724 977
EBITDA1 7 6576 1128 5428 0848 4317 852
Operating profit (EBIT)1 7 0205 4066 6487 3587 6267 128
Operating Margin 33,3%24,1%29,8%32,7%32,0%28,5%
Pre-Tax Profit (EBT)1 --7 4296 1546 5005 780
Net income1 3 5541 7386 1975 9206 1895 650
Net margin 16,9%7,73%27,8%26,3%26,0%22,6%
EPS2 1,330,652,322,042,171,97
Dividend per Share ------
Announcement Date 10/13/202001/26/202104/20/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt1 7 9978 40910 081871--
Net Cash position1 ----5 4452 346
Leverage (Debt / EBITDA) 0,28x0,30x0,37x0,03x-0,15x-0,06x
Free Cash Flow1 18 53119 91820 18922 41826 33127 875
ROE (Net Profit / Equities) 37,2%39,1%34,9%38,1%36,9%31,7%
Shareholders' equity1 41 10038 66442 13459 93064 51879 014
ROA (Net Profit / Asset) 14,4%15,0%12,9%13,2%14,3%-
Assets1 106 341100 753114 174173 369166 775-
Book Value Per Share2 22,422,616,533,035,340,4
Cash Flow per Share2 8,148,728,8110,111,812,5
Capex1 3 6703 4983 3473 5963 6003 561
Capex / Sales 4,50%4,26%4,05%3,81%3,69%3,53%
Announcement Date 01/22/201901/22/202001/26/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 452 391 099 355
Net sales (USD) 82 584 000 000
Number of employees 134 500
Sales / Employee (USD) 614 007
Free-Float 84,3%
Free-Float capitalization (USD) 381 452 373 960
Avg. Exchange 20 sessions (USD) 1 184 091 556
Average Daily Capital Traded 0,26%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA