Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

JOHNSON & JOHNSON

(JNJ)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization1 337 178379 727414 310430 990--
Entreprise Value (EV)1 345 175388 136424 391430 688417 363410 675
P/E ratio 22,4x25,6x28,6x19,8x17,6x16,7x
Yield 2,82%2,60%2,53%2,55%2,70%2,83%
Capitalization / Revenue 4,13x4,63x5,02x4,57x4,42x4,25x
EV / Revenue 4,23x4,73x5,14x4,57x4,28x4,05x
EV / EBITDA 12,3x13,9x15,6x13,0x11,6x10,9x
Price to Book 5,60x6,39x9,53x6,07x5,37x4,88x
Nbr of stocks (in thousands) 2 681 9782 631 8722 632 5432 632 482--
Reference price (USD) 126144157164164164
Announcement Date 01/22/201901/22/202001/26/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales1 81 58182 05982 58494 28197 610101 408
EBITDA1 28 10427 97927 14533 23335 86837 791
Operating profit (EBIT)1 21 17525 59324 57430 07632 02933 757
Operating Margin 26,0%31,2%29,8%31,9%32,8%33,3%
Pre-Tax Profit (EBT)1 17 99917 32816 49723 81427 77929 691
Net income1 15 29715 11914 71422 79023 35125 154
Net margin 18,8%18,4%17,8%24,2%23,9%24,8%
EPS2 5,615,635,518,299,309,79
Dividend per Share2 3,543,753,984,174,434,63
Announcement Date 01/22/201901/22/202001/26/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: January 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 22 47522 32123 31223 71825 26023 428
EBITDA1 6 1128 5428 0978 3897 4319 068
Operating profit (EBIT)1 5 4066 6486 2587 6256 7608 257
Operating Margin 24,1%29,8%26,8%32,2%26,8%35,2%
Pre-Tax Profit (EBT) -7 4296 662---
Net income1 1 7386 1976 2786 1895 475-
Net margin 7,73%27,8%26,9%26,1%21,7%-
EPS2 0,652,322,352,171,912,18
Dividend per Share ------
Announcement Date 01/26/202104/20/202107/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt1 7 9978 40910 081---
Net Cash position1 ---30213 62720 315
Leverage (Debt / EBITDA) 0,28x0,30x0,37x-0,01x-0,38x-0,54x
Free Cash Flow1 18 53119 91820 18920 02925 84226 885
ROE (Net Profit / Equities) 37,2%39,1%34,9%39,1%36,7%35,3%
Shareholders' equity1 41 10038 66442 13458 34163 66971 183
ROA (Net Profit / Asset) 14,4%15,0%12,9%13,1%14,1%14,7%
Assets1 106 341100 753114 174174 309165 653171 112
Book Value Per Share2 22,422,616,527,030,533,5
Cash Flow per Share2 8,148,728,819,2711,412,2
Capex1 3 6703 4983 3473 5953 5823 683
Capex / Sales 4,50%4,26%4,05%3,81%3,67%3,63%
Announcement Date 01/22/201901/22/202001/26/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 430 989 968 102
Net sales (USD) 82 584 000 000
Number of employees 134 500
Sales / Employee (USD) 614 007
Free-Float 84,3%
Free-Float capitalization (USD) 363 309 808 355
Avg. Exchange 20 sessions (USD) 1 108 398 365
Average Daily Capital Traded 0,26%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA