Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. JD.com, Inc.
  6. Financials
    JD   US47215P1066

JD.COM, INC.

(JD)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 208 195358 120888 928779 655--
Entreprise Value (EV)2 186 317306 598758 057660 020638 088602 394
P/E ratio -83,2x29,9x18,1x109x55,2x34,7x
Yield ------
Capitalization / Revenue 0,45x0,62x1,19x0,81x0,67x0,56x
EV / Revenue 0,40x0,53x1,02x0,69x0,55x0,43x
EV / EBITDA 32,9x22,2x36,7x45,4x24,5x15,2x
Price to Book 4,00x4,38x4,75x3,73x3,42x3,01x
Nbr of stocks (in thousands) 1 446 7831 460 1611 549 8771 552 156--
Reference price (CNY) 144245574502502502
Announcement Date 02/28/201903/02/202003/11/2021---
1 USD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 462 020576 888745 802957 5001 170 5481 395 832
EBITDA1 5 66713 81120 68114 53126 07339 742
Operating profit (EBIT)1 -2 6198 99512 3433 91813 09426 075
Operating Margin -0,57%1,56%1,65%0,41%1,12%1,87%
Pre-Tax Profit (EBT)1 -2 37413 69350 8198 12616 81127 693
Net income1 -2 49212 18449 4056 96914 61123 654
Net margin -0,54%2,11%6,62%0,73%1,25%1,69%
EPS2 -1,738,2131,74,639,1014,5
Dividend per Share2 ------
Announcement Date 02/28/201903/02/202003/11/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 174 214224 328203 176247 940220 183283 813
EBITDA1 6 6022 6654 9405 1544 0902 628
Operating profit (EBIT)1 4 3835951 6603 4741 139-344
Operating Margin 2,52%0,27%0,82%1,40%0,52%-0,12%
Pre-Tax Profit (EBT)1 8 27623 9504 1222 7562 023-503
Net income1 7 56024 3253 6172 6731 615312
Net margin 4,34%10,8%1,78%1,08%0,73%0,11%
EPS2 4,7015,22,251,361,16-0,29
Dividend per Share ------
Announcement Date 11/16/202003/11/202105/19/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 21 87951 522130 871119 635141 568177 262
Leverage (Debt / EBITDA) -3,86x-3,73x-6,33x-8,23x-5,43x-4,46x
Free Cash Flow1 -7 85719 45334 92219 33625 35937 797
ROE (Net Profit / Equities) 6,19%15,2%12,5%5,23%8,29%11,0%
Shareholders' equity1 -40 26280 261395 473133 354176 236214 118
ROA (Net Profit / Asset) 1,76%4,59%4,93%1,82%3,32%4,93%
Assets1 -141 593265 7221 001 180383 762440 284480 006
Book Value Per Share2 36,056,0121135147167
Cash Flow per Share2 7,2617,028,223,422,031,3
Capex1 21 3691 0947 67015 09718 04319 967
Capex / Sales 4,63%0,19%1,03%1,58%1,54%1,43%
Announcement Date 02/28/201903/02/202003/11/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (USD) 120 586 999 640
Net sales (CNY) 745 801 886 000
Net sales (USD) 115 356 160 915
Number of employees 320 000
Sales / Employee (CNY) 2 330 631
Sales / Employee (USD) 360 488
Free-Float 69,6%
Free-Float capitalization (USD) 83 956 422 994
Avg. Exchange 20 sessions (CNY) 1 037 188 049
Avg. Exchange 20 sessions (USD) 160 426 024
Average Daily Capital Traded 0,86%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA