Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Japan Exchange Group, Inc.
  6. Financials
    8697   JP3183200009

JAPAN EXCHANGE GROUP, INC.

(8697)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 1 056 7981 020 5491 389 0571 484 545--
Entreprise Value (EV)1 932 253883 7191 216 5081 408 4131 389 4441 370 120
P/E ratio 21,5x21,4x27,0x30,4x28,8x27,4x
Yield 3,55%2,83%2,62%2,12%2,23%2,33%
Capitalization / Revenue 8,72x8,25x10,4x11,0x10,6x10,2x
EV / Revenue 7,70x7,14x9,12x10,5x9,91x9,45x
EV / EBITDA 11,4x10,4x13,3x15,6x14,4x13,4x
Price to Book 3,71x3,42x4,32x4,45x4,22x4,02x
Nbr of stocks (in thousands) 535 630535 440535 282521 625--
Reference price (JPY) 1 9731 9062 5952 8462 8462 846
Announcement Date 04/26/201904/30/202004/28/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 121 134123 688133 343134 610140 147144 937
EBITDA1 81 73185 03291 34890 55996 614101 946
Operating profit (EBIT)1 69 53568 53374 56571 01474 72478 808
Operating Margin 57,4%55,4%55,9%52,8%53,3%54,4%
Pre-Tax Profit (EBT)1 70 78669 09574 73272 45476 16480 247
Net income1 49 05747 60951 38949 97252 44555 324
Net margin 40,5%38,5%38,5%37,1%37,4%38,2%
EPS2 91,688,996,093,798,7104
Dividend per Share2 70,054,068,060,463,466,3
Announcement Date 04/26/201904/30/202004/28/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 33 46336 04632 50334 00035 74737 682
EBITDA ------
Operating profit (EBIT)1 19 174-18 45917 62119 57619 783
Operating Margin 57,3%-56,8%51,8%54,8%52,5%
Pre-Tax Profit (EBT) 19 254-18 471---
Net income1 13 574-12 29113 000--
Net margin 40,6%-37,8%38,2%--
EPS2 25,426,223,023,326,726,5
Dividend per Share ------
Announcement Date 01/28/202104/28/202107/28/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 124 545136 830172 54976 13295 101114 424
Leverage (Debt / EBITDA) -1,52x-1,61x-1,89x-0,84x-0,98x-1,12x
Free Cash Flow1 48 63555 68270 23764 78667 86871 061
ROE (Net Profit / Equities) 17,6%16,3%16,6%14,9%14,7%14,6%
Shareholders' equity1 278 733292 080309 572336 514357 984378 929
ROA (Net Profit / Asset) 0,15%0,11%0,12%0,10%0,10%0,10%
Assets1 33 052 82341 809 95943 791 22349 972 35852 444 61055 323 666
Book Value Per Share2 532557600640674708
Cash Flow per Share2 114120127125130135
Capex1 4 1431 1992 8802 1391 5341 100
Capex / Sales 3,42%0,97%2,16%1,59%1,09%0,76%
Announcement Date 04/26/201904/30/202004/28/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 1 484 544 809 766
Capitalization (USD) 13 003 046 447
Net sales (JPY) 133 343 000 000
Net sales (USD) 1 167 017 936
Number of employees 1 197
Sales / Employee (JPY) 111 397 661
Sales / Employee (USD) 974 952
Free-Float 97,5%
Free-Float capitalization (JPY) 1 446 699 836 108
Free-Float capitalization (USD) 12 671 564 401
Avg. Exchange 20 sessions (JPY) 3 306 425 880
Avg. Exchange 20 sessions (USD) 28 937 839
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA