Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

INTEL CORPORATION

(INTC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 210 811260 217192 893225 603--
Entreprise Value (EV)1 225 520276 095205 399240 657237 674239 545
P/E ratio 10,3x12,7x9,53x13,7x13,0x12,7x
Yield 2,63%2,21%2,80%2,48%2,59%2,71%
Capitalization / Revenue 2,98x3,62x2,48x3,11x3,11x2,99x
EV / Revenue 3,18x3,84x2,64x3,31x3,28x3,17x
EV / EBITDA 6,98x8,30x5,69x7,43x7,14x7,15x
Price to Book 2,80x3,31x2,39x2,63x2,39x2,19x
Nbr of stocks (in thousands) 4 564 0004 350 0004 098 0004 038 000--
Reference price (USD) 46,259,847,155,955,955,9
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 70 84871 96577 86772 65172 53575 549
EBITDA1 32 32933 25436 11532 40033 27333 525
Operating profit (EBIT)1 24 54923 75225 29221 23220 99421 785
Operating Margin 34,7%33,0%32,5%29,2%28,9%28,8%
Pre-Tax Profit (EBT)1 23 31724 05825 07819 63820 48820 315
Net income1 21 05321 04820 89916 64417 62317 498
Net margin 29,7%29,2%26,8%22,9%24,3%23,2%
EPS2 4,484,714,944,094,314,41
Dividend per Share2 1,221,321,321,391,451,52
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 18 33319 97818 56617 80218 11218 166
EBITDA1 8 1578 9398 6347 8497 8657 846
Operating profit (EBIT)1 5 3966 2996 0965 0455 0415 026
Operating Margin 29,4%31,5%32,8%28,3%27,8%27,7%
Pre-Tax Profit (EBT)1 5 0417 4883 9065 0095 0125 367
Net income1 4 2765 8573 3614 2614 0934 143
Net margin 23,3%29,3%18,1%23,9%22,6%22,8%
EPS2 1,021,420,821,041,011,03
Dividend per Share ------
Announcement Date 10/22/202001/21/202104/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 14 70915 87812 50615 05412 07113 942
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,45x0,48x0,35x0,46x0,36x0,42x
Free Cash Flow1 14 25116 93221 12511 40014 58014 684
ROE (Net Profit / Equities) 29,3%27,7%26,4%21,8%20,6%19,4%
Shareholders' equity1 71 79176 03479 27176 27685 46990 412
ROA (Net Profit / Asset) 16,8%15,9%14,4%12,0%11,5%11,4%
Assets1 125 606132 243144 807139 074153 232154 169
Book Value Per Share2 16,518,119,721,323,425,5
Cash Flow per Share2 6,257,418,367,578,428,95
Capex1 15 18116 21314 25919 37218 99819 997
Capex / Sales 21,4%22,5%18,3%26,7%26,2%26,5%
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 225 603 060 000
Net sales (USD) 77 867 000 000
Number of employees 110 600
Sales / Employee (USD) 704 042
Free-Float 99,9%
Free-Float capitalization (USD) 225 436 215 642
Avg. Exchange 20 sessions (USD) 1 340 563 815
Average Daily Capital Traded 0,59%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA