Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

INTEL CORPORATION

(INTC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 210 811260 217192 893201 154--
Entreprise Value (EV)1 225 520276 095205 399204 020209 377214 293
P/E ratio 10,3x12,7x9,53x10,9x14,0x13,3x
Yield 2,63%2,21%2,80%2,81%2,89%3,02%
Capitalization / Revenue 2,98x3,62x2,48x2,73x2,74x2,64x
EV / Revenue 3,18x3,84x2,64x2,77x2,85x2,81x
EV / EBITDA 6,98x8,30x5,69x6,26x6,57x6,19x
Price to Book 2,80x3,31x2,39x2,16x2,01x1,80x
Nbr of stocks (in thousands) 4 564 0004 350 0004 098 0004 067 000--
Reference price (USD) 46,259,847,149,549,549,5
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 70 84871 96577 86773 71073 37676 172
EBITDA1 32 32933 25436 11532 57031 87434 596
Operating profit (EBIT)1 24 54923 75225 29221 35018 20319 255
Operating Margin 34,7%33,0%32,5%29,0%24,8%25,3%
Pre-Tax Profit (EBT)1 23 31724 05825 07821 03716 70517 114
Net income1 21 05321 04820 89918 43714 42614 833
Net margin 29,7%29,2%26,8%25,0%19,7%19,5%
EPS2 4,484,714,944,523,543,71
Dividend per Share2 1,221,321,321,391,431,49
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 19 97818 56618 53318 27418 32717 572
EBITDA1 8 9398 6348 3477 2267 1246 761
Operating profit (EBIT)1 6 2996 0965 8564 7284 2743 914
Operating Margin 31,5%32,8%31,6%25,9%23,3%22,3%
Pre-Tax Profit (EBT)1 7 4883 9065 7454 6684 8473 740
Net income1 5 8573 3615 0614 3253 1803 137
Net margin 29,3%18,1%27,3%23,7%17,4%17,9%
EPS2 1,420,821,241,060,790,77
Dividend per Share ------
Announcement Date 01/21/202104/22/202107/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 14 70915 87812 5062 8668 22413 139
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,45x0,48x0,35x0,09x0,26x0,38x
Free Cash Flow1 14 25116 93221 12512 4516 5598 004
ROE (Net Profit / Equities) 29,3%27,7%26,4%23,4%17,7%17,0%
Shareholders' equity1 71 79176 03479 27178 63781 36987 111
ROA (Net Profit / Asset) 16,8%15,9%14,4%12,8%9,56%9,84%
Assets1 125 606132 243144 807143 921150 893150 810
Book Value Per Share2 16,518,119,722,924,627,5
Cash Flow per Share2 6,257,418,367,747,859,12
Capex1 15 18116 21314 25918 35325 38626 331
Capex / Sales 21,4%22,5%18,3%24,9%34,6%34,6%
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 201 153 820 000
Net sales (USD) 77 867 000 000
Number of employees 117 200
Sales / Employee (USD) 664 394
Free-Float 99,7%
Free-Float capitalization (USD) 200 485 472 757
Avg. Exchange 20 sessions (USD) 1 368 308 242
Average Daily Capital Traded 0,68%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA