Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED

(1398)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 852 0412 050 2571 712 1921 541 205--
Entreprise Value (EV)1 1 852 0412 050 2571 712 1921 541 2051 541 2051 541 205
P/E ratio 5,99x6,23x4,92x3,72x3,56x3,37x
Yield 5,11%4,90%6,21%8,20%8,56%9,06%
Capitalization / Revenue 2,55x2,40x1,94x1,80x1,61x1,51x
EV / Revenue 2,55x2,40x1,94x1,80x1,61x1,51x
EV / EBITDA ------
Price to Book 0,78x0,77x0,57x0,41x0,39x0,36x
Nbr of stocks (in thousands) 356 406 257356 406 257356 406 257356 406 257--
Reference price (CNY) 4,915,364,233,433,433,43
Announcement Date 03/28/201903/27/202003/26/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 725 121855 164882 665858 594955 0781 023 123
EBITDA ------
Operating profit (EBIT)1 530 918568 226391 382643 597686 409735 796
Operating Margin 73,2%66,4%44,3%75,0%71,9%71,9%
Pre-Tax Profit (EBT)1 372 413391 789392 126420 959444 641470 386
Net income1 297 676307 699315 906330 323345 076366 905
Net margin 41,1%36,0%35,8%38,5%36,1%35,9%
EPS2 0,820,860,860,920,961,02
Dividend per Share2 0,250,260,260,280,290,31
Announcement Date 03/28/201903/27/202003/26/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2
Net sales1 216 972212 286426 406217 489212 446439 000
EBITDA ------
Operating profit (EBIT)1 130 398160 752331 415-135 950439 000
Operating Margin 60,1%75,7%77,7%-64,0%100%
Pre-Tax Profit (EBT) -99 650----
Net income -77 743163 473---
Net margin -36,6%38,3%---
EPS2 0,220,22-0,230,24-
Dividend per Share ------
Announcement Date 03/26/202108/27/202108/27/202110/29/2021--
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 13,8%13,1%12,0%11,6%11,3%11,2%
Shareholders' equity1 2 158 6372 357 8472 643 5652 843 9963 048 8783 276 058
ROA (Net Profit / Asset) 1,11%1,08%1,00%0,96%0,93%0,92%
Assets1 26 817 65828 490 64831 717 47034 307 51336 955 93139 850 703
Book Value Per Share2 6,306,937,488,318,909,63
Cash Flow per Share ------
Capex ------
Capex / Sales ------
Announcement Date 03/28/201903/27/202003/26/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 1 880 215 189 657
Capitalization (USD) 241 080 428 261
Net sales (CNY) 882 665 000 000
Net sales (USD) 138 080 581 940
Number of employees 439 787
Sales / Employee (CNY) 2 007 028
Sales / Employee (USD) 313 971
Free-Float 67,5%
Free-Float capitalization (HKD) 1 269 915 339 027
Free-Float capitalization (USD) 162 828 029 191
Avg. Exchange 20 sessions (CNY) 593 814 874
Avg. Exchange 20 sessions (USD) 92 894 024
Average Daily Capital Traded 0,03%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield