Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED

(1398)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 852 0412 050 2571 712 1921 869 339--
Entreprise Value (EV)1 1 852 0412 050 2571 712 1921 869 3391 869 3391 869 339
P/E ratio 5,99x6,23x4,92x4,83x4,54x4,32x
Yield 5,11%4,90%6,21%6,37%6,78%7,05%
Capitalization / Revenue 2,55x2,40x1,94x2,19x1,95x1,83x
EV / Revenue 2,55x2,40x1,94x2,19x1,95x1,83x
EV / EBITDA ------
Price to Book 0,78x0,77x0,57x0,53x0,49x0,45x
Nbr of stocks (in thousands) 356 406 257356 406 257356 406 257356 406 257--
Reference price (CNY) 4,915,364,234,354,354,35
Announcement Date 03/28/201903/27/202003/26/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 725 121855 164882 665855 107957 4521 023 769
EBITDA ------
Operating profit (EBIT)1 530 918568 226391 382631 936688 178736 713
Operating Margin 73,2%66,4%44,3%73,9%71,9%72,0%
Pre-Tax Profit (EBT)1 372 413391 789392 126412 493434 734462 840
Net income1 297 676307 699315 906322 762341 181361 865
Net margin 41,1%36,0%35,8%37,7%35,6%35,3%
EPS2 0,820,860,860,900,961,01
Dividend per Share2 0,250,260,260,280,290,31
Announcement Date 03/28/201903/27/202003/26/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 Q3 2020 Q4 2021 Q2 2021 Q3 2021 Q4
Net sales1 402 346197 901216 972216 238215 412215 412
EBITDA ------
Operating profit (EBIT)1 314 421-130 398164 798149 711149 711
Operating Margin 78,1%-60,1%76,2%69,5%69,5%
Pre-Tax Profit (EBT) 189 351-----
Net income 148 79079 885----
Net margin 37,0%40,4%----
EPS2 -0,220,220,230,230,22
Dividend per Share ------
Announcement Date 08/30/202010/30/202003/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 13,8%13,1%12,0%11,3%11,1%11,0%
Shareholders' equity1 2 158 6372 357 8472 643 5652 845 2933 062 9503 293 874
ROA (Net Profit / Asset) 1,11%1,08%1,00%0,95%0,93%0,91%
Assets1 26 817 65828 490 64831 717 47033 900 01936 600 37439 580 565
Book Value Per Share2 6,306,937,488,258,889,60
Cash Flow per Share ------
Capex ------
Capex / Sales ------
Announcement Date 03/28/201903/27/202003/26/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 1 869 339 441 600
Capitalization (USD) 240 502 202 158
Net sales (CNY) 882 665 000 000
Net sales (USD) 136 593 291 415
Number of employees 439 787
Sales / Employee (CNY) 2 007 028
Sales / Employee (USD) 310 590
Free-Float 67,5%
Free-Float capitalization (HKD) 1 262 569 754 672
Free-Float capitalization (USD) 162 437 489 746
Avg. Exchange 20 sessions (CNY) 951 193 115
Avg. Exchange 20 sessions (USD) 147 198 086
Average Daily Capital Traded 0,05%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield