Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Croatia
  4. Zagreb Stock Exchange
  5. Hrvatski Telekom d.d.
  6. Financials
    HT   HRHT00RA0005

HRVATSKI TELEKOM D.D.

(HT)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 25114 21314 57715 249--
Entreprise Value (EV)1 12 25112 34112 40612 52412 60012 693
P/E ratio 11,5x-24,8x---
Yield -5,71%4,41%4,20%4,72%5,25%
Capitalization / Revenue 1,54x1,84x1,95x2,11x2,14x2,14x
EV / Revenue 1,54x1,60x1,66x1,73x1,77x1,78x
EV / EBITDA 3,85x3,77x4,08x4,25x4,15x4,18x
Price to Book --1,16x---
Nbr of stocks (in thousands) 81 67081 22080 31380 048--
Reference price (HRK) 150175182191191191
Announcement Date 02/15/201902/18/202002/24/2021---
1 HRK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 9507 7047 4587 2247 1137 126
EBITDA1 3 1863 2743 0422 9493 0393 036
Operating profit (EBIT)1 1 4011 0128076981 0131 031
Operating Margin 17,6%13,1%10,8%9,66%14,2%14,5%
Pre-Tax Profit (EBT)1 1 293900714595904925
Net income1 1 062740588479736751
Net margin 13,4%9,61%7,89%6,63%10,3%10,5%
EPS 13,0-7,31---
Dividend per Share2 -10,08,008,009,0010,0
Announcement Date 02/15/201902/18/202002/24/2021---
1 HRK in Million
2 HRK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q1 2020 Q2 2020 S1 2020 Q3 2020 Q4 2021 S1
Net sales1 1 7351 7593 4942 0251 9653 612
EBITDA1 7216731 293-7361 529
Operating profit (EBIT)1 192230421-63,0240
Operating Margin 11,1%13,1%12,0%-3,21%6,64%
Pre-Tax Profit (EBT) ------
Net income ---241--
Net margin ---11,9%--
EPS ------
Dividend per Share ------
Announcement Date 04/30/202007/24/202007/24/202010/29/202002/24/202107/30/2021
1 HRK in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 -1 8722 1712 7252 6492 556
Leverage (Debt / EBITDA) --0,57x-0,71x-0,92x-0,87x-0,84x
Free Cash Flow1 --749962781815
ROE (Net Profit / Equities) -5,78%4,65%3,90%6,00%6,20%
Shareholders' equity1 -12 79512 66312 28212 26712 113
ROA (Net Profit / Asset) --3,69%---
Assets1 --15 940---
Book Value Per Share --157---
Cash Flow per Share --31,4---
Capex1 -1 4601 7811 6001 6001 600
Capex / Sales -19,0%23,9%22,1%22,5%22,5%
Announcement Date 02/15/201902/18/202002/24/2021---
1 HRK in Million
Key data
Capitalization (HRK) 15 249 050 464
Capitalization (USD) 2 377 945 400
Net sales (HRK) 7 458 000 000
Net sales (USD) 1 183 547 310
Number of employees 5 304
Sales / Employee (HRK) 1 406 109
Sales / Employee (USD) 223 142
Free-Float 44,5%
Free-Float capitalization (HRK) 6 784 315 743
Free-Float capitalization (USD) 1 057 949 965
Avg. Exchange 20 sessions (HRK) 604 838
Avg. Exchange 20 sessions (USD) 95 985
Average Daily Capital Traded 0,00%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA