Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Hong Kong Exchanges and Clearing Limited
  6. Financials
    388   HK0388045442

HONG KONG EXCHANGES AND CLEARING LIMITED

(388)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 282 731318 300537 449563 005--
Entreprise Value (EV)1 162 701188 503379 876456 163449 268442 034
P/E ratio 30,3x33,9x46,8x42,9x35,5x30,3x
Yield 2,96%2,65%1,92%2,08%2,53%2,96%
Capitalization / Revenue 17,8x19,5x28,0x26,1x22,3x19,4x
EV / Revenue 10,3x11,6x19,8x21,1x17,8x15,2x
EV / EBITDA 13,8x15,4x25,9x27,1x22,5x18,9x
Price to Book 6,91x7,18x11,0x10,9x10,2x9,54x
Nbr of stocks (in thousands) 1 247 7071 258 1041 264 5861 265 179--
Reference price (HKD) 227253425445445445
Announcement Date 02/27/201902/26/202002/24/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 15 86716 31119 19021 58525 25429 067
EBITDA1 11 75712 26314 64116 80819 99323 363
Operating profit (EBIT)1 10 99511 21913 44415 48218 58721 829
Operating Margin 69,3%68,8%70,1%71,7%73,6%75,1%
Pre-Tax Profit (EBT)1 10 88310 95113 33215 39018 76422 015
Net income1 9 3129 39111 50513 20315 99718 799
Net margin 58,7%57,6%60,0%61,2%63,3%64,7%
EPS2 7,487,479,0910,412,514,7
Dividend per Share2 6,716,718,179,2611,313,2
Announcement Date 02/27/201902/26/202002/24/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2020 S2 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 5 09910 4085 9564 9535 3094 776
EBITDA -7 9354 8093 7984 164-
Operating profit (EBIT)1 -7 2834 4823 4633 8203 056
Operating Margin -70,0%75,3%69,9%72,0%64,0%
Pre-Tax Profit (EBT) -7 2284 4593 4473 801-
Net income1 2 9256 2723 8402 7703 2512 857
Net margin 57,4%60,3%64,5%55,9%61,2%59,8%
EPS2 2,30-3,032,192,562,26
Dividend per Share ------
Announcement Date 02/24/202102/24/202104/28/202108/11/202110/27/2021-
1 HKD in Million
2 HKD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 120 030129 797157 573106 842113 737120 971
Leverage (Debt / EBITDA) -10,2x-10,6x-10,8x-6,36x-5,69x-5,18x
Free Cash Flow1 8 6208 97113 41813 09015 39218 625
ROE (Net Profit / Equities) 23,9%22,1%24,7%26,1%29,7%32,3%
Shareholders' equity1 39 00142 45146 54650 67253 93858 265
ROA (Net Profit / Asset) 3,25%3,51%3,39%3,26%3,84%4,25%
Assets1 286 776267 500339 080405 108416 204442 519
Book Value Per Share2 32,835,238,740,843,546,7
Cash Flow per Share2 7,628,0111,716,118,120,8
Capex1 8601 0911 3511 1941 3291 401
Capex / Sales 5,42%6,69%7,04%5,53%5,26%4,82%
Announcement Date 02/27/201902/26/202002/24/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 563 004 655 000
Capitalization (USD) 72 188 228 287
Net sales (HKD) 19 190 000 000
Net sales (USD) 2 460 465 040
Number of employees 2 204
Sales / Employee (HKD) 8 706 897
Sales / Employee (USD) 1 116 363
Free-Float 94,0%
Free-Float capitalization (HKD) 529 467 095 208
Free-Float capitalization (USD) 67 888 055 987
Avg. Exchange 20 sessions (HKD) 1 192 803 810
Avg. Exchange 20 sessions (USD) 152 936 533
Average Daily Capital Traded 0,21%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA