Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Honda Motor Co., Ltd.
  6. Financials
    7267   JP3854600008

HONDA MOTOR CO., LTD.

(7267)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 5 269 8914 246 6715 730 7365 763 961--
Entreprise Value (EV)1 10 106 8909 044 00410 693 70111 044 02510 750 27410 454 529
P/E ratio 8,66x9,34x8,72x8,30x7,10x6,46x
Yield 3,71%4,61%3,31%3,58%4,21%4,50%
Capitalization / Revenue 0,33x0,28x0,44x0,37x0,35x0,34x
EV / Revenue 0,64x0,61x0,81x0,71x0,65x0,62x
EV / EBITDA 6,98x6,78x8,33x8,76x7,63x7,16x
Price to Book 0,64x0,52x0,63x0,60x0,56x0,53x
Nbr of stocks (in thousands) 1 759 5631 747 6011 726 6451 726 771--
Reference price (JPY) 2 9952 4303 3193 3383 3383 338
Announcement Date 05/08/201905/12/202005/14/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 15 888 60014 931 00013 170 50015 457 21316 532 98716 782 476
EBITDA1 1 448 0651 333 5141 284 4471 260 1801 408 9181 460 133
Operating profit (EBIT)1 726 300633 600660 200843 732988 5691 058 043
Operating Margin 4,57%4,24%5,01%5,46%5,98%6,30%
Pre-Tax Profit (EBT)1 979 300789 900914 0001 062 4471 221 9091 299 362
Net income1 610 300455 700657 400708 472813 801872 029
Net margin 3,84%3,05%4,99%4,58%4,92%5,20%
EPS2 346260381402470517
Dividend per Share2 111112110119140150
Announcement Date 05/08/201905/12/202005/14/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 3 623 8007 395 4003 583 8003 723 3707 327 0814 077 934
EBITDA1 392 902--308 000-352 000
Operating profit (EBIT)1 213 200491 000243 200202 451399 452249 040
Operating Margin 5,88%6,64%6,79%5,44%5,45%6,11%
Pre-Tax Profit (EBT)1 255 300641 800311 300258 520543 967290 540
Net income1 213 300497 400222 500168 614372 833201 502
Net margin 5,89%6,73%6,21%4,53%5,09%4,94%
EPS2 12428812994,9187123
Dividend per Share ------
Announcement Date 05/14/202105/14/202108/04/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 4 836 9994 797 3334 962 9655 280 0644 986 3134 690 567
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,34x3,60x3,86x4,19x3,54x3,21x
Free Cash Flow1 -1 881 264359 934275 498-129 424507 743528 563
ROE (Net Profit / Equities) 7,50%5,60%7,69%7,58%8,18%8,18%
Shareholders' equity1 8 137 3338 137 5008 546 9869 349 8379 951 83310 655 467
ROA (Net Profit / Asset) 4,93%3,86%4,31%3,79%4,08%4,17%
Assets1 12 390 84711 791 92215 241 05418 694 81319 937 55620 900 026
Book Value Per Share2 4 6994 6405 2605 6035 9486 316
Cash Flow per Share2 755660621672745799
Capex1 2 657 252370 195318 410327 809367 809390 200
Capex / Sales 16,7%2,48%2,42%2,12%2,22%2,33%
Announcement Date 05/08/201905/12/202005/14/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 5 763 961 374 354
Capitalization (USD) 52 651 418 367
Net sales (JPY) 13 170 500 000 000
Net sales (USD) 120 404 711 000
Number of employees 211 374
Sales / Employee (JPY) 62 308 988
Sales / Employee (USD) 569 629
Free-Float 91,5%
Free-Float capitalization (JPY) 5 276 468 443 181
Free-Float capitalization (USD) 48 198 370 784
Avg. Exchange 20 sessions (JPY) 12 902 995 606
Avg. Exchange 20 sessions (USD) 117 959 186
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA