Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

HNI CORPORATION

(HNI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2018 2019 2020 2021 2022
Capitalization1 1 5441 6041 4721 640-
Entreprise Value (EV)1 1 7161 6041 4721 6401 640
P/E ratio 16,7x14,7x35,2x16,0x13,3x
Yield 3,32%----
Capitalization / Revenue 0,68x0,71x0,75x0,72x0,67x
EV / Revenue 0,68x0,71x0,75x0,72x0,67x
EV / EBITDA 6,99x6,93x7,97x7,24x6,60x
Price to Book 2,77x-2,50x2,31x1,98x
Nbr of stocks (in thousands) 43 82042 82442 71543 875-
Reference price (USD) 35,237,534,537,437,4
Announcement Date 02/25/201902/19/202003/01/2021--
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2018 2019 2020 2021 2022
Net sales1 2 2582 2471 9552 2632 447
EBITDA1 221231185226248
Operating profit (EBIT)1 146154107144165
Operating Margin 6,48%6,85%5,47%6,38%6,75%
Pre-Tax Profit (EBT)1 11914354,4135161
Net income1 93,411141,9103125
Net margin 4,14%4,92%2,14%4,57%5,10%
EPS2 2,112,540,982,342,80
Dividend per Share 1,17----
Announcement Date 02/25/201902/19/202003/01/2021--
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: January 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 562484510630638563
EBITDA1 59,343,846,060,776,237,6
Operating profit (EBIT)1 39,523,325,340,155,616,9
Operating Margin 7,03%4,81%4,96%6,37%8,71%3,00%
Pre-Tax Profit (EBT)1 29,820,822,839,951,715,5
Net income1 22,615,017,430,940,112,0
Net margin 4,01%3,10%3,41%4,90%6,29%2,13%
EPS2 0,520,340,390,700,900,27
Dividend per Share ------
Announcement Date 03/01/202104/28/202107/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: January 2018 2019 2020 2021 2022
Net Debt 172----
Net Cash position -----
Leverage (Debt / EBITDA) 0,78x----
Free Cash Flow1 131159182105139
ROE (Net Profit / Equities) 19,8%19,3%13,1%16,2%17,5%
Shareholders' equity1 472573319638713
ROA (Net Profit / Asset) 7,60%----
Assets1 1 229----
Book Value Per Share2 12,7-13,816,218,9
Cash Flow per Share2 4,21-4,994,144,55
Capex1 55,660,832,361,965,9
Capex / Sales 2,46%2,71%1,65%2,74%2,69%
Announcement Date 02/25/201902/19/202003/01/2021--
1 USD in Million
2 USD
Key data
Capitalization (USD) 1 639 616 224
Net sales (USD) 1 955 363 000
Number of employees 7 500
Sales / Employee (USD) 260 715
Free-Float 98,7%
Free-Float capitalization (USD) 1 618 456 097
Avg. Exchange 20 sessions (USD) 7 052 157
Average Daily Capital Traded 0,43%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA