Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Hithink RoyalFlush Information Network Co., Ltd.
  6. Financials
    300033   CNE100000JG3

HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.

(300033)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 20 53658 65866 65262 561--
Entreprise Value (EV)1 20 53658 65860 52662 56162 56162 561
P/E ratio 32,4x65,3x38,6x29,2x23,1x18,8x
Yield 1,26%0,78%0,97%1,22%1,48%1,64%
Capitalization / Revenue 14,8x33,7x23,4x16,9x13,1x10,6x
EV / Revenue 14,8x33,7x23,4x16,9x13,1x10,6x
EV / EBITDA 28,5x59,3x35,9x28,2x21,3x16,2x
Price to Book 6,15x14,7x12,8x9,26x7,14x5,55x
Nbr of stocks (in thousands) 537 600537 600537 600537 600--
Reference price (CNY) 38,2109124116116116
Announcement Date 02/25/201902/24/202003/01/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 3871 7422 8443 6984 7635 897
EBITDA1 7219901 8562 2152 9363 856
Operating profit (EBIT)1 6839511 8152 2802 9593 736
Operating Margin 49,3%54,6%63,8%61,7%62,1%63,4%
Pre-Tax Profit (EBT)1 6839531 8142 3012 9563 707
Net income1 6348981 7242 1972 8553 616
Net margin 45,7%51,5%60,6%59,4%59,9%61,3%
EPS2 1,181,673,213,985,056,21
Dividend per Share2 0,480,851,201,421,731,90
Announcement Date 02/25/201902/24/202003/01/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position --6 125---
Leverage (Debt / EBITDA) ---3,30x---
Free Cash Flow1 -1 0901 6965 0544 0574 926
ROE (Net Profit / Equities) 20,2%24,9%38,4%32,9%32,1%30,1%
Shareholders' equity1 3 1343 6014 4936 6848 89012 027
ROA (Net Profit / Asset) 15,2%19,2%27,8%23,5%23,0%19,8%
Assets1 4 1714 6836 1969 34812 39318 308
Book Value Per Share2 6,217,429,7212,616,321,0
Cash Flow per Share2 0,982,273,845,374,978,29
Capex1 105129370184225316
Capex / Sales 7,59%7,42%13,0%4,98%4,73%5,37%
Announcement Date 02/25/201902/24/202003/01/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 62 560 512 000
Capitalization (USD) 9 794 362 651
Net sales (CNY) 2 843 697 940
Net sales (USD) 445 197 975
Number of employees 4 058
Sales / Employee (CNY) 700 763
Sales / Employee (USD) 109 709
Free-Float 28,5%
Free-Float capitalization (CNY) 17 814 261 262
Free-Float capitalization (USD) 2 788 969 105
Avg. Exchange 20 sessions (CNY) 742 832 301
Avg. Exchange 20 sessions (USD) 116 294 854
Average Daily Capital Traded 1,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield