Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Finland
  4. Nasdaq Helsinki
  5. Harvia Oyj
  6. Financials
    HARVIA   FI4000306873

HARVIA OYJ

(HARVIA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 100195457996--
Entreprise Value (EV)1 1312244891 0261 009992
P/E ratio 13,1x20,5x29,9x29,7x24,8x22,8x
Yield 6,89%3,64%2,08%1,92%2,25%2,53%
Capitalization / Revenue 1,62x2,64x4,19x5,47x4,45x4,01x
EV / Revenue 2,11x3,02x4,48x5,63x4,51x3,99x
EV / EBITDA 10,1x13,2x17,0x19,8x16,7x15,4x
Price to Book 1,53x2,84x6,89x11,0x8,97x7,77x
Nbr of stocks (in thousands) 18 69418 69418 64418 687--
Reference price (EUR) 5,3710,524,553,353,353,3
Announcement Date 02/14/201902/11/202002/11/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 61,974,1109182224249
EBITDA1 13,017,028,851,860,464,5
Operating profit (EBIT)1 10,913,924,446,953,858,1
Operating Margin 17,6%18,8%22,4%25,7%24,0%23,4%
Pre-Tax Profit (EBT)1 6,6112,120,444,752,757,3
Net income1 6,789,6015,534,140,843,7
Net margin 11,0%13,0%14,2%18,7%18,2%17,6%
EPS2 0,410,510,821,802,152,34
Dividend per Share2 0,370,380,511,031,201,35
Announcement Date 02/14/201902/11/202002/11/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 28,035,239,646,844,051,9
EBITDA1 7,389,9412,314,611,313,8
Operating profit (EBIT)1 6,108,7711,113,210,212,3
Operating Margin 21,8%24,9%28,1%28,3%23,1%23,7%
Pre-Tax Profit (EBT)1 5,387,8710,812,49,6111,8
Net income1 4,045,848,219,067,268,97
Net margin 14,5%16,6%20,7%19,3%16,5%17,3%
EPS2 0,210,310,440,480,440,48
Dividend per Share ------
Announcement Date 11/05/202002/11/202105/05/202108/12/2021--
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 30,328,331,929,713,4-
Net Cash position1 -----3,80
Leverage (Debt / EBITDA) 2,33x1,66x1,11x0,57x0,22x-0,06x
Free Cash Flow1 10,013,325,518,037,742,5
ROE (Net Profit / Equities) 15,9%14,3%22,9%42,1%39,1%31,8%
Shareholders' equity1 42,567,167,680,9104137
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 3,523,683,554,855,946,86
Cash Flow per Share2 0,530,801,491,622,302,30
Capex1 1,621,812,5712,05,605,60
Capex / Sales 2,61%2,44%2,35%6,59%2,50%2,25%
Announcement Date 02/14/201902/11/202002/11/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 996 026 640
Capitalization (USD) 1 158 574 666
Net sales (EUR) 109 115 000
Net sales (USD) 127 042 595
Number of employees 822
Sales / Employee (EUR) 132 743
Sales / Employee (USD) 154 553
Free-Float 82,0%
Free-Float capitalization (EUR) 816 615 544
Free-Float capitalization (USD) 949 884 313
Avg. Exchange 20 sessions (EUR) 5 474 318
Avg. Exchange 20 sessions (USD) 6 373 748
Average Daily Capital Traded 0,55%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA