Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Hanon Systems
  6. Financials
    A018880   KR7018880005

HANON SYSTEMS

(A018880)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 765 0405 951 8708 672 1126 404 0216 404 021-
Enterprise Value (EV)2 6 4197 99910 7978 5158 3808 164
P/E ratio 20,8x18,7x78,5x21,9x17,4x15,2x
Yield 2,96%2,87%1,97%2,94%3,06%3,23%
Capitalization / Revenue 0,97x0,83x1,26x0,86x0,78x0,73x
EV / Revenue 1,08x1,12x1,57x1,14x1,02x0,93x
EV / EBITDA 9,70x9,26x13,8x9,42x7,80x7,17x
Price to Book 2,83x2,68x4,10x2,79x2,56x2,32x
Nbr of stocks (in thousands) 533 800533 800533 668533 668533 668-
Reference price (KRW) 10 80011 15016 25012 00012 00012 000
Announcement Date 02/13/201902/11/202002/09/2021---
1 KRW in Million
2 KRW in Billions
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 9387 1546 8707 4448 2018 745
EBITDA1 6628647849041 0751 138
Operating profit (EBIT)1 434484316406547605
Operating Margin 7,31%6,77%4,60%5,45%6,67%6,92%
Pre-Tax Profit (EBT)1 380407140379490561
Net income1 278319110295373429
Net margin 4,68%4,45%1,61%3,96%4,55%4,90%
EPS2 520596207547689790
Dividend per Share2 320320320352367388
Announcement Date 02/13/201902/11/202002/09/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 1 8691 8521 7042 0051 8211 972
EBITDA1 ---386--
Operating profit (EBIT)1 94,010070,6148108131
Operating Margin 5,03%5,42%4,14%7,36%5,92%6,67%
Pre-Tax Profit (EBT)1 75,313153,311289,8114
Net income1 58,996,750,985,468,085,0
Net margin 3,15%5,22%2,99%4,26%3,73%4,31%
EPS2 11018195,0167114173
Dividend per Share ------
Announcement Date 05/11/202108/10/202111/09/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6542 0472 1252 1111 9761 760
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,99x2,37x2,71x2,33x1,84x1,55x
Free Cash Flow2 51 523337 025393 528393 359489 817504 754
ROE (Net Profit / Equities) 13,8%15,0%5,24%12,6%15,6%16,7%
Shareholders' equity1 2 0082 1272 1082 3512 3862 568
ROA (Net Profit / Asset) 5,86%5,12%1,52%3,67%4,91%5,42%
Assets1 4 7386 2197 2428 0447 6027 916
Book Value Per Share3 3 8164 1533 9674 2964 6945 169
Cash Flow per Share3 8831 4571 4891 5781 8481 845
Capex1 420441402447433441
Capex / Sales 7,07%6,17%5,85%6,01%5,28%5,04%
Announcement Date 02/13/201902/11/202002/09/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Previous periodNext period
Key data
Capitalization (KRW) 6 404 021 160 000
Capitalization (USD) 5 373 853 453
Net sales (KRW) 6 870 000 000 000
Net sales (USD) 5 770 800 000
Number of employees 2 052
Sales / Employee (KRW) 3 347 953 216
Sales / Employee (USD) 2 812 281
Avg. Exchange 20 sessions (KRW) 9 831 732 000
Avg. Exchange 20 sessions (USD) 8 258 655
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA