Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Hankyu Hanshin Holdings, Inc.
  6. Financials
    9042   JP3774200004

HANKYU HANSHIN HOLDINGS, INC.

(9042)
  Report
End-of-day quote. End-of-day quote Japan Exchange - 10/15
3430 JPY   +0.88%
10/15CORRECTION ( : Murder UPDATE1:)
AQ
10/08BASEBALL : Okugawa earns win as Swallows take opener of big series
AQ
09/29HANKYU HANSHIN HOLDINGS, INC. : Ex-dividend day for interim dividend
FA
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 1 015 686880 572854 178818 044--
Entreprise Value (EV)1 1 857 2411 734 0261 889 6791 909 4801 928 4061 928 205
P/E ratio 15,6x16,1x-23,4x70,1x21,3x16,0x
Yield 0,96%1,38%1,41%1,47%1,47%1,62%
Capitalization / Revenue 1,28x1,15x1,50x1,06x0,96x0,88x
EV / Revenue 2,35x2,27x3,32x2,48x2,25x2,08x
EV / EBITDA 11,0x11,4x30,4x20,5x14,3x12,8x
Price to Book 1,15x0,97x0,99x0,95x0,91x0,87x
Nbr of stocks (in thousands) 244 744242 248240 953240 955--
Reference price (JPY) 4 1503 6353 5453 3953 3953 395
Announcement Date 05/15/201905/14/202005/14/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 791 427762 650568 900770 600855 720925 640
EBITDA1 169 109151 71262 07692 967134 975150 350
Operating profit (EBIT)1 114 93795 1702 06630 63367 14084 280
Operating Margin 14,5%12,5%0,36%3,98%7,85%9,11%
Pre-Tax Profit (EBT)1 88 56286 746-41 01322 13368 20081 700
Net income1 65 47654 859-36 70211 66738 36051 240
Net margin 8,27%7,19%-6,45%1,51%4,48%5,54%
EPS2 267226-15248,4159213
Dividend per Share2 40,050,050,050,050,055,0
Announcement Date 05/15/201905/14/202005/14/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 174 863327 882151 977177 400238 400222 400
EBITDA ------
Operating profit (EBIT)1 6 90716 7894 7612 40017 60014 000
Operating Margin 3,95%5,12%3,13%1,35%7,38%6,29%
Pre-Tax Profit (EBT) --6 038---
Net income1 -19 844-3 204-20013 1004 400
Net margin -11,3%-2,11%-0,11%5,49%1,98%
EPS --13,3---
Dividend per Share ------
Announcement Date 05/14/202105/14/202107/30/2021---
1 JPY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 841 555853 4541 035 5011 091 4361 110 3621 110 161
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,98x5,63x16,7x11,7x8,23x7,38x
Free Cash Flow1 9 87541 996-140 973-57 350-12 8006 300
ROE (Net Profit / Equities) 7,60%6,10%-4,10%1,22%5,11%6,08%
Shareholders' equity1 861 526899 328895 171957 854751 224842 579
ROA (Net Profit / Asset) 4,53%3,58%-0,30%0,62%2,16%2,57%
Assets1 1 444 1561 530 73212 301 6591 890 8701 773 8731 992 611
Book Value Per Share2 3 6163 7393 5993 5923 7353 915
Cash Flow per Share2 48845886,0394451603
Capex1 114 36881 090108 472139 333115 000115 000
Capex / Sales 14,5%10,6%19,1%18,1%13,4%12,4%
Announcement Date 05/15/201905/14/202005/14/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 818 043 708 615
Capitalization (USD) 7 165 199 911
Net sales (JPY) 568 900 000 000
Net sales (USD) 4 977 306 100
Number of employees 23 192
Sales / Employee (JPY) 24 530 010
Sales / Employee (USD) 214 613
Free-Float 90,4%
Free-Float capitalization (JPY) 739 509 382 752
Free-Float capitalization (USD) 6 477 322 064
Avg. Exchange 20 sessions (JPY) 2 287 079 410
Avg. Exchange 20 sessions (USD) 20 009 658
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA