Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Hangzhou Hikvision Digital Technology Co., Ltd.
  6. Financials
    002415   CNE100000PM8

HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.

(002415)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 237 694305 956453 249446 252--
Entreprise Value (EV)1 218 226286 214427 258416 189406 204402 809
P/E ratio 20,9x24,4x33,6x26,9x22,1x18,5x
Yield 2,33%2,14%1,65%1,81%2,30%2,64%
Capitalization / Revenue 4,77x5,31x7,14x5,61x4,70x3,95x
EV / Revenue 4,38x4,96x6,73x5,23x4,28x3,57x
EV / EBITDA 17,0x19,9x26,6x22,5x17,7x14,6x
Price to Book 6,33x6,81x8,42x7,06x5,92x4,98x
Nbr of stocks (in thousands) 9 227 2709 345 0119 343 4179 335 806--
Reference price (CNY) 25,832,748,547,847,847,8
Announcement Date 02/14/201902/28/202002/26/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 49 83757 65863 50379 61194 853112 947
EBITDA1 12 81514 40616 04218 47622 91727 568
Operating profit (EBIT)1 12 33613 70815 19718 31122 34426 991
Operating Margin 24,8%23,8%23,9%23,0%23,6%23,9%
Pre-Tax Profit (EBT)1 12 43813 75515 27318 94422 98927 412
Net income1 11 35312 41513 38616 57420 16223 997
Net margin 22,8%21,5%21,1%20,8%21,3%21,2%
EPS2 1,231,341,441,782,162,58
Dividend per Share2 0,600,700,800,871,101,26
Announcement Date 02/14/201902/28/202002/26/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2021 S2 2022 Q1
Net sales1 13 98819 91421 72724 44046 07416 405
EBITDA1 ---5 593--
Operating profit (EBIT)1 2 9004 3595 4685 755-3 865
Operating Margin 20,7%21,9%25,2%23,5%-23,6%
Pre-Tax Profit (EBT)1 2 9104 3725 4306 135--
Net income1 2 1694 3124 4845 485--
Net margin 15,5%21,7%20,6%22,4%--
EPS2 0,230,470,480,59-0,34
Dividend per Share ------
Announcement Date 04/16/202107/23/202110/22/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 19 46919 74225 99230 06340 04743 442
Leverage (Debt / EBITDA) -1,52x-1,37x-1,62x-1,63x-1,75x-1,58x
Free Cash Flow1 7 0765 92614 08510 09215 93217 786
ROE (Net Profit / Equities) 34,0%30,5%27,7%27,4%27,9%27,8%
Shareholders' equity1 33 40140 66448 28860 48572 28486 353
ROA (Net Profit / Asset) 19,8%17,9%16,3%16,5%16,8%16,6%
Assets1 57 41369 42582 029100 220119 887144 604
Book Value Per Share2 4,074,815,766,778,089,60
Cash Flow per Share2 0,990,831,721,611,892,28
Capex1 2 0381 8421 9892 3952 7753 077
Capex / Sales 4,09%3,19%3,13%3,01%2,93%2,72%
Announcement Date 02/14/201902/28/202002/26/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 446 251 532 249
Capitalization (USD) 69 815 161 728
Net sales (CNY) 63 503 450 890
Net sales (USD) 9 934 225 843
Number of employees 42 685
Sales / Employee (CNY) 1 487 723
Sales / Employee (USD) 232 733
Free-Float 38,8%
Free-Float capitalization (CNY) 173 341 533 394
Free-Float capitalization (USD) 27 118 936 997
Avg. Exchange 20 sessions (CNY) 1 661 707 107
Avg. Exchange 20 sessions (USD) 259 950 813
Average Daily Capital Traded 0,37%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA