|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
14 740 952 | 10 883 775 | 11 078 932 | 11 123 147 | 11 123 147 | - |
| Entreprise Value (EV)1 |
14 774 410 | 10 883 775 | 11 078 932 | 11 123 147 | 11 123 147 | 11 123 147 |
| P/E ratio |
7,35x | 4,91x | 4,68x | 4,64x | 4,72x | 4,43x |
| Yield |
3,11% | 5,24% | 5,69% | 5,34% | 5,77% | 6,23% |
| Capitalization / Revenue |
1 993x | 1 412x | 1 408x | 1 342x | 1 334x | 1 285x |
| EV / Revenue |
1 997x | 1 412x | 1 408x | 1 342x | 1 334x | 1 285x |
| EV / EBITDA |
- | - | - | - | - | - |
| Price to Book |
0,62x | 0,43x | 0,38x | 0,38x | 0,36x | 0,34x |
| Nbr of stocks (in thousands) |
296 003 | 300 242 | 300 242 | 291 563 | 291 563 | - |
| Reference price (KRW) |
49 800 | 36 250 | 36 900 | 38 150 | 38 150 | 38 150 |
| Last update |
02/02/2018 | 01/31/2019 | 02/04/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
|
1 Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
7 398 | 7 706 | 7 871 | 8 286 | 8 338 | 8 656 |
| EBITDA |
- | - | - | - | - | - |
| Operating profit (EBIT)1 |
3 561 | 3 627 | 3 275 | 4 234 | 4 284 | 4 515 |
| Operating Margin |
48,1% | 47,1% | 41,6% | 51,1% | 51,4% | 52,2% |
| Pre-Tax Profit (EBT)1 |
2 799 | 3 159 | 3 425 | 3 434 | 3 370 | 3 598 |
| Net income1 |
2 037 | 2 240 | 2 408 | 2 451 | 2 389 | 2 538 |
| Net margin |
27,5% | 29,1% | 30,6% | 29,6% | 28,7% | 29,3% |
| EPS2 |
6 773 | 7 383 | 7 877 | 8 225 | 8 090 | 8 617 |
| Dividend per Share2 |
1 550 | 1 900 | 2 100 | 2 038 | 2 201 | 2 376 |
| Last update |
02/02/2018 | 01/31/2019 | 02/04/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
|
1 KRW in Billions 2 KRW Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt |
33 457 | - | - | - | - | - |
| Net Cash position |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
| Free Cash Flow |
- | - | - | - | - | - |
| ROE (Net Profit / Equities) |
8,79% | 8,89% | 8,77% | 8,52% | 7,95% | 7,89% |
| Shareholders' equity1 |
23 181 | 25 199 | 27 468 | 28 776 | 30 065 | 32 168 |
| ROA (Net Profit / Asset) |
0,58% | 0,61% | 0,59% | 0,56% | 0,53% | 0,53% |
| Assets1 |
354 110 | 367 250 | 406 084 | 439 730 | 450 617 | 476 823 |
| Book Value Per Share2 |
79 902 | 84 784 | 96 461 | 100 328 | 106 190 | 112 112 |
| Cash Flow per Share2 |
- | - | - | 16 623 | 16 297 | 17 024 |
| Capex |
- | - | - | - | - | - |
| Capex / Sales |
- | - | - | - | - | - |
| Last update |
02/02/2018 | 01/31/2019 | 02/04/2020 | 01/13/2021 | 01/13/2021 | 01/13/2021 |
|
1 KRW in Billions 2 KRW Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Qatar Petroleum's $19 billion LNG vessel order boon for South Korean shipbuilders |
Capitalization (KRW) 11 123 146 609 400 Capitalization (USD) 10 139 604 931 Net sales (KRW) 7 870 853 000 000 Net sales (USD) 7 154 605 377 Number of employees 12 754 Sales / Employee (KRW) 617 128 195 Sales / Employee (USD) 560 970 Free-Float capitalization (KRW) 10 694 552 567 049 Free-Float capitalization (USD) 9 748 908 448 Avg. Exchange 20 sessions (KRW) 106 535 629 900 Avg. Exchange 20 sessions (USD) 96 840 888 Average Daily Capital Traded 1%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
