Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. H. Lundbeck A/S
  6. Financials
    LUN   DK0010287234

H. LUNDBECK A/S

(LUN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 56 71450 56741 49137 514--
Entreprise Value (EV)1 50 15157 19245 45739 77037 43634 082
P/E ratio 14,5x19,0x26,3x27,5x19,1x13,1x
Yield 4,20%1,61%1,20%1,68%2,37%3,23%
Capitalization / Revenue 3,13x2,97x2,35x2,26x2,12x1,97x
EV / Revenue 2,77x3,36x2,57x2,39x2,12x1,79x
EV / EBITDA 7,73x11,9x9,50x9,79x8,01x5,88x
Price to Book 3,98x3,47x2,44x2,13x1,93x1,73x
Nbr of stocks (in thousands) 198 717198 771198 713198 698--
Reference price (DKK) 285254209189189189
Announcement Date 02/05/201902/06/202002/04/2021---
1 DKK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 18 11717 03617 67216 62817 69519 024
EBITDA1 6 4844 8234 7834 0624 6715 796
Operating profit (EBIT)1 5 3013 6081 9902 4753 0824 165
Operating Margin 29,3%21,2%11,3%14,9%17,4%21,9%
Pre-Tax Profit (EBT)1 5 2893 4811 9062 1592 5793 684
Net income1 3 9072 6671 5811 4842 0722 921
Net margin 21,6%15,7%8,95%8,92%11,7%15,4%
EPS2 19,713,47,956,889,8714,4
Dividend per Share2 12,04,102,503,174,476,09
Announcement Date 02/05/201902/06/202002/04/2021---
1 DKK in Million
2 DKK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 4 4634 2754 2734 0044 1144 192
EBITDA1 1 1451 0021 352920855765
Operating profit (EBIT)1 701204882454440403
Operating Margin 15,7%4,77%20,6%11,3%10,7%9,61%
Pre-Tax Profit (EBT)1 629192797455403308
Net income1 472376621354326206
Net margin 10,6%8,80%14,5%8,83%7,92%4,92%
EPS2 2,371,893,131,841,570,98
Dividend per Share ------
Announcement Date 11/03/202002/04/202105/11/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -6 6253 9662 255--
Net Cash position1 6 563---78,73 432
Leverage (Debt / EBITDA) -1,01x1,37x0,83x0,56x-0,02x-0,59x
Free Cash Flow1 5 3432 1693 3602 0232 5453 576
ROE (Net Profit / Equities) 29,6%26,8%9,37%11,2%13,6%15,9%
Shareholders' equity1 13 1999 93316 87813 26615 28618 350
ROA (Net Profit / Asset) 18,3%13,2%4,40%4,43%6,35%8,94%
Assets1 21 38320 26635 89333 48232 62332 683
Book Value Per Share2 71,773,285,488,698,0109
Cash Flow per Share2 30,113,119,314,617,320,1
Capex1 638440477511517622
Capex / Sales 3,52%2,58%2,70%3,08%2,92%3,27%
Announcement Date 02/05/201902/06/202002/04/2021---
1 DKK in Million
2 DKK
Key data
Capitalization (DKK) 37 514 243 948
Capitalization (USD) 5 955 341 413
Net sales (DKK) 17 672 000 000
Net sales (USD) 2 816 987 488
Number of employees 5 551
Sales / Employee (DKK) 3 183 571
Sales / Employee (USD) 507 474
Free-Float 30,7%
Free-Float capitalization (DKK) 11 530 062 963
Free-Float capitalization (USD) 1 830 383 722
Avg. Exchange 20 sessions (DKK) 72 869 965
Avg. Exchange 20 sessions (USD) 11 615 764
Average Daily Capital Traded 0,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA