Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

GRUPO AEROPORTUARIO DEL PACÍFICO, S.A.B. DE C.V.

(GAP B)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 84 008118 081116 751118 339--
Entreprise Value (EV)1 93 462126 813125 553128 797129 372129 068
P/E ratio 17,8x25,1x57,1x28,2x19,6x15,5x
Yield 4,77%3,75%-3,55%3,54%4,88%
Capitalization / Revenue 5,95x7,28x9,84x6,37x5,57x5,19x
EV / Revenue 6,62x7,82x10,6x6,94x6,09x5,66x
EV / EBITDA 10,6x12,9x21,6x14,5x10,8x9,27x
Price to Book 4,33x6,42x5,72x5,65x5,03x4,46x
Nbr of stocks (in thousands) 525 576525 576525 576516 854--
Reference price (MXN) 160225222229229229
Announcement Date 02/21/201902/20/202002/25/2021---
1 MXN in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 12316 22611 86618 56821 24922 808
EBITDA1 8 8149 7935 8208 86612 03313 927
Operating profit (EBIT)1 7 2458 0173 8206 4689 82011 769
Operating Margin 51,3%49,4%32,2%34,8%46,2%51,6%
Pre-Tax Profit (EBT)1 7 0087 3462 3864 8378 73811 781
Net income1 4 9374 9372 1654 1516 1607 655
Net margin 35,0%30,4%18,2%22,4%29,0%33,6%
EPS2 8,978,933,898,1211,714,7
Dividend per Share2 7,628,42-8,138,1011,2
Announcement Date 02/21/201902/20/202002/25/2021---
1 MXN in Million
2 MXN
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 3 0682 3443 6384 7914 9605 737
EBITDA1 1 0931 7671 7572 5322 4232 811
Operating profit (EBIT)1 5861 2601 2542 1221 9842 528
Operating Margin 19,1%53,8%34,5%44,3%40,0%44,1%
Pre-Tax Profit (EBT)1 3453941 1752 2531 7571 982
Net income1 352-2171 3041 1361 2101 364
Net margin 11,5%-9,28%35,9%23,7%24,4%23,8%
EPS2 0,72-0,552,512,212,242,79
Dividend per Share ------
Announcement Date 10/28/202002/25/202104/29/2021---
1 MXN in Million
2 MXN
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 9 4548 7328 80110 45811 03310 729
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,07x0,89x1,51x1,18x0,92x0,77x
Free Cash Flow1 4 7345 6854062 1834 1717 766
ROE (Net Profit / Equities) 23,7%24,5%10,5%18,2%23,1%25,8%
Shareholders' equity1 20 86920 16920 71022 83226 65029 655
ROA (Net Profit / Asset) 12,5%12,2%4,66%8,23%10,1%12,1%
Assets1 39 53440 56446 46950 42560 97463 404
Book Value Per Share2 36,935,038,840,545,651,3
Cash Flow per Share2 12,914,66,3614,219,617,5
Capex1 2 5022 4793 1605 6234 9134 219
Capex / Sales 17,7%15,3%26,6%30,3%23,1%18,5%
Announcement Date 02/21/201902/20/202002/25/2021---
1 MXN in Million
2 MXN
Key data
Capitalization (MXN) 118 338 973 120
Capitalization (USD) 5 960 640 148
Net sales (MXN) 11 866 373 000
Net sales (USD) 597 649 876
Number of employees 1 677
Sales / Employee (MXN) 7 075 953
Sales / Employee (USD) 356 380
Free-Float 70,6%
Free-Float capitalization (MXN) 83 506 248 817
Free-Float capitalization (USD) 4 206 143 473
Avg. Exchange 20 sessions (MXN) 166 401 717
Avg. Exchange 20 sessions (USD) 8 380 822
Average Daily Capital Traded 0,14%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA