Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. NSE India Stock Exchange
  5. Grasim Industries Limited
  6. Financials
    GRASIM   INE047A01021

GRASIM INDUSTRIES LIMITED

(GRASIM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 564 187312 560952 5581 036 794--
Entreprise Value (EV)1 564 215340 208961 2221 049 8221 036 438994 103
P/E ratio 109x24,6x105x50,3x41,9x35,2x
Yield 0,82%0,84%0,62%0,32%0,34%0,42%
Capitalization / Revenue 2,75x1,68x7,69x5,84x5,05x4,94x
EV / Revenue 2,75x1,83x7,76x5,91x5,05x4,74x
EV / EBITDA 13,9x14,7x61,4x33,9x27,2x23,8x
Price to Book 1,34x0,83x2,22x2,00x1,87x1,19x
Nbr of stocks (in thousands) 657 598656 501656 687656 843--
Reference price (INR) 8584761 4511 5781 5781 578
Announcement Date 05/24/201906/13/202005/24/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 205 504186 094123 864177 493205 261209 817
EBITDA1 40 71223 10515 64330 93938 14341 763
Operating profit (EBIT)1 33 10814 6387 36221 67526 70426 112
Operating Margin 16,1%7,87%5,94%12,2%13,0%12,4%
Pre-Tax Profit (EBT)1 13 11713 9139 32926 45432 99238 786
Net income1 5 15312 7009 05025 39025 86829 477
Net margin 2,51%6,82%7,31%14,3%12,6%14,0%
EPS2 7,8419,313,831,437,644,8
Dividend per Share2 7,004,009,005,015,436,63
Announcement Date 05/24/201906/13/202005/24/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 34 38236 71843 94338 91647 95049 203
EBITDA1 3 9806 4568 1096 6309 1708 519
Operating profit (EBIT)1 1 8304 4545 9645 060--
Operating Margin 5,32%12,1%13,6%13,0%--
Pre-Tax Profit (EBT)1 3 8944 5855 8864 87714 2206 449
Net income1 3 6023 5944 8023 38111 3764 643
Net margin 10,5%9,79%10,9%8,69%23,7%9,44%
EPS2 5,485,477,305,30--
Dividend per Share ------
Announcement Date 11/12/202002/12/202105/24/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 28,627 6488 66413 028--
Net Cash position1 ----35642 691
Leverage (Debt / EBITDA) 0,00x1,20x0,55x0,42x-0,01x-1,02x
Free Cash Flow1 5 1158 03012 04145611 30417 641
ROE (Net Profit / Equities) 5,93%3,19%2,24%4,79%5,64%5,66%
Shareholders' equity1 86 897398 166403 190529 827458 780520 657
ROA (Net Profit / Asset) 4,88%2,51%1,74%---
Assets1 105 594506 442521 403---
Book Value Per Share2 6385736537908451 323
Cash Flow per Share2 -53,636,54,4713,0-
Capex1 20 44027 15511 93223 89524 40021 000
Capex / Sales 9,95%14,6%9,63%13,5%11,9%10,0%
Announcement Date 05/24/201906/13/202005/24/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 1 036 793 877 546
Capitalization (USD) 14 086 988 176
Net sales (INR) 123 863 600 000
Net sales (USD) 1 685 164 278
Free-Float 56,0%
Free-Float capitalization (INR) 580 867 476 282
Free-Float capitalization (USD) 7 892 285 484
Avg. Exchange 20 sessions (INR) 2 011 726 676
Avg. Exchange 20 sessions (USD) 27 369 541
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA