1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Gotion High-Tech Co.,Ltd.
  6. Financials
    002074   CNE000001NY7

GOTION HIGH-TECH CO.,LTD.

(002074)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 16 53850 09585 31655 401--
Enterprise Value (EV)1 20 40554 46585 52761 13362 54067 540
P/E ratio 291x301x641x71,7x47,0x33,1x
Yield --0,20%0,46%0,73%1,23%
Capitalization / Revenue 3,34x7,45x8,24x3,04x2,07x1,52x
EV / Revenue 4,11x8,10x8,26x3,35x2,34x1,86x
EV / EBITDA 35,1x70,3x101x31,7x20,4x18,0x
Price to Book 1,86x4,59x4,54x2,93x2,84x2,74x
Nbr of stocks (in thousands) 1 136 6511 280 5441 664 7081 664 708--
Reference price (CNY) 14,639,151,333,333,333,3
Announcement Date 04/28/202004/15/202104/28/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 4 9596 72410 35618 22226 76336 342
EBITDA1 5827758491 9313 0703 743
Operating profit (EBIT)1 58,916839,21 1211 7002 332
Operating Margin 1,19%2,49%0,38%6,15%6,35%6,42%
Pre-Tax Profit (EBT)1 51,916647,88881 3091 990
Net income1 51,31501027391 2031 674
Net margin 1,03%2,23%0,98%4,06%4,49%4,61%
EPS2 0,050,130,080,460,711,01
Dividend per Share2 --0,100,150,240,41
Announcement Date 04/28/202004/15/202104/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 2 1734 6313 9164 6453 3693 059
EBITDA ------
Operating profit (EBIT) 22,5-41,338,3---
Operating Margin 1,03%-0,89%0,98%---
Pre-Tax Profit (EBT)1 18,7-36,540,55221 849-1 528
Net income 19,734,1----
Net margin 0,90%0,74%----
EPS2 0,010,030,02-0,040,340,12
Dividend per Share ------
Announcement Date 10/28/202104/28/202204/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 3 8674 3702115 7317 13912 138
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,65x5,64x0,25x2,97x2,33x3,24x
Free Cash Flow1 -2 640-1 406-3 384-5 202-5 658-10 801
ROE (Net Profit / Equities) 0,60%1,54%0,86%3,90%5,99%8,10%
Shareholders' equity1 8 5429 71911 84818 93120 07220 662
ROA (Net Profit / Asset) 0,22%0,57%-0,82%1,46%1,85%
Assets1 22 88126 491-90 30082 26290 363
Book Value Per Share2 7,838,5211,311,411,712,1
Cash Flow per Share2 -0,600,530,640,871,431,98
Capex1 1 9702 0914 4423 7994 5944 581
Capex / Sales 39,7%31,1%42,9%20,8%17,2%12,6%
Announcement Date 04/28/202004/15/202104/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 55 401 476 748
Capitalization (USD) 8 278 885 929
Net sales (CNY) 10 356 081 190
Net sales (USD) 1 547 554 684
Number of employees 11 410
Sales / Employee (CNY) 907 632
Sales / Employee (USD) 135 631
Free-Float 78,3%
Free-Float capitalization (CNY) 43 380 039 905
Free-Float capitalization (USD) 6 482 469 837
Avg. Exchange 20 sessions (CNY) 1 076 211 935
Avg. Exchange 20 sessions (USD) 160 823 075
Average Daily Capital Traded 1,9%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA