|
|
|
Fiscal Period: March
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Capitalization1 |
2 060 088 | 2 175 972 | 2 626 962 | 3 152 139 | - | - |
| Entreprise Value (EV)1 |
1 929 453 | 2 404 050 | 2 735 247 | 3 384 511 | 3 350 939 | 3 368 656 |
| P/E ratio |
15,4x | 17,8x | 14,5x | 21,4x | 17,6x | 15,6x |
| Yield |
1,59% | 1,75% | 1,52% | 1,30% | 1,43% | 1,56% |
| Capitalization / Revenue |
0,85x | 0,94x | 1,20x | 1,28x | 1,24x | 1,20x |
| EV / Revenue |
0,79x | 1,04x | 1,25x | 1,38x | 1,32x | 1,28x |
| EV / EBITDA |
5,68x | 7,77x | 9,47x | 10,1x | 8,68x | 7,92x |
| Price to Book |
1,01x | 1,11x | 1,19x | 1,43x | 1,36x | 1,26x |
| Nbr of stocks (in thousands) |
409 235 | 400 068 | 399 781 | 399 815 | - | - |
| Reference price (JPY) |
5 034 | 5 439 | 6 571 | 7 884 | 7 884 | 7 884 |
| Announcement Date |
05/08/2019 | 05/22/2020 | 05/12/2021 | - | - | - |
1 JPY in Million |
|
|
| Income Statement Evolution (Annual data) |
|
|
Fiscal Period: March
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net sales1 |
2 431 489 | 2 315 141 | 2 192 519 | 2 457 136 | 2 540 148 | 2 634 044 |
| EBITDA1 |
339 759 | 309 223 | 288 896 | 335 837 | 386 007 | 425 417 |
| Operating profit (EBIT)1 |
209 827 | 186 570 | 165 473 | 193 938 | 233 652 | 262 780 |
| Operating Margin |
8,63% | 8,06% | 7,55% | 7,89% | 9,20% | 9,98% |
| Pre-Tax Profit (EBT)1 |
212 762 | 173 071 | 235 870 | 202 715 | 239 222 | 264 525 |
| Net income1 |
138 106 | 124 987 | 181 205 | 148 297 | 177 072 | 198 125 |
| Net margin |
5,68% | 5,40% | 8,26% | 6,04% | 6,97% | 7,52% |
| EPS2 |
327 | 306 | 453 | 369 | 448 | 504 |
| Dividend per Share2 |
80,0 | 95,0 | 100 | 103 | 113 | 123 |
| Announcement Date |
05/08/2019 | 05/22/2020 | 05/12/2021 | - | - | - |
1 JPY in Million 2 JPY |
|
|
| Income Statement Evolution (Quarterly data) |
|
|
Fiscal Period: March
|
2017 S1 |
2017 S2 |
2018 S1 |
2018 S2 |
2019 S1 |
2019 Q3 |
2019 Q4 |
2019 S2 |
2020 Q1 |
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2021 S2 |
2022 Q1 |
2022 Q2 |
2022 S1 |
2022 Q3 |
2022 Q4 |
2022 S2 |
2023 Q1 |
2023 S1 |
2023 S2 |
| Net sales1 |
1 120 937 | 1 201 226 | 1 187 938 | 1 245 427 | 1 172 743 | 627 073 | 631 673 | 1 258 746 | 535 326 | 596 808 | 1 132 134 | 596 263 | 586 744 | 1 183 007 | 456 270 | 541 119 | 997 389 | 576 045 | 619 085 | 1 195 130 | 540 879 | 604 463 | 1 127 000 | 637 359 | 671 462 | 1 323 350 | 581 087 | 1 232 000 | 1 448 000 |
| EBITDA1 |
126 346 | - | 137 471 | - | - | 106 789 | 85 840 | - | 67 139 | 85 416 | - | 90 892 | 65 776 | - | 50 335 | 66 273 | - | 94 744 | 77 544 | - | 66 281 | 76 123 | - | 99 121 | 81 245 | - | - | - | - |
| Operating profit (EBIT)1 |
63 472 | 108 809 | 75 877 | 54 802 | 83 930 | 74 417 | 51 480 | 125 897 | 37 113 | 54 926 | 92 039 | 59 596 | 34 935 | 94 531 | 20 390 | 36 081 | 56 471 | 63 997 | 45 005 | 109 002 | 32 597 | 43 584 | 75 000 | 64 420 | 52 033 | 124 250 | 41 911 | 91 000 | 149 000 |
| Operating Margin |
5,66% | 9,06% | 6,39% | 4,40% | 7,16% | 11,9% | 8,15% | 10,0% | 6,93% | 9,20% | 8,13% | 9,99% | 5,95% | 7,99% | 4,47% | 6,67% | 5,66% | 11,1% | 7,27% | 9,12% | 6,03% | 7,21% | 6,65% | 10,1% | 7,75% | 9,39% | 7,21% | 7,39% | 10,3% |
| Pre-Tax Profit (EBT)1 |
60 600 | 134 175 | 100 167 | 97 640 | 98 831 | 55 734 | 58 197 | 113 931 | 26 392 | 71 140 | 97 532 | 68 998 | 6 541 | 75 539 | 42 199 | 57 370 | 99 569 | 75 252 | 61 049 | 136 301 | 35 833 | 45 000 | 77 500 | 70 000 | 61 000 | 131 500 | 42 000 | 95 000 | 153 000 |
| Net income1 |
33 544 | 97 962 | 70 899 | 69 795 | 65 494 | 35 558 | 37 054 | 72 612 | 14 662 | 46 483 | 61 145 | 59 513 | 4 329 | 63 842 | 27 501 | 40 105 | 67 606 | 58 883 | 54 716 | 113 599 | 25 181 | 32 509 | 55 440 | 51 274 | 41 639 | 103 311 | 31 091 | 68 334 | 119 360 |
| Net margin |
2,99% | 8,16% | 5,97% | 5,60% | 5,58% | 5,67% | 5,87% | 5,77% | 2,74% | 7,79% | 5,40% | 9,98% | 0,74% | 5,40% | 6,03% | 7,41% | 6,78% | 10,2% | 8,84% | 9,51% | 4,66% | 5,38% | 4,92% | 8,04% | 6,20% | 7,81% | 5,35% | 5,55% | 8,24% |
| EPS2 |
74,7 | 222 | 162 | 161 | 152 | 84,5 | 90,0 | 174 | 35,8 | 114 | 149 | 145 | 11,4 | 157 | 68,8 | 100 | 169 | 147 | 137 | 284 | 59,7 | 79,1 | 139 | 133 | 99,6 | 258 | 74,2 | 171 | 299 |
| Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date |
10/27/2016 | 06/12/2017 | 10/31/2017 | 05/18/2018 | 11/07/2018 | 02/07/2019 | 05/08/2019 | 05/08/2019 | 08/08/2019 | 11/12/2019 | 11/12/2019 | 02/06/2020 | 05/22/2020 | 05/22/2020 | 08/13/2020 | 11/10/2020 | 11/10/2020 | 02/09/2021 | 05/12/2021 | 05/12/2021 | - | - | - | - | - | - | - | - | - |
1 JPY in Million 2 JPY |
|
|
|
|
|
Fiscal Period: March
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Debt1 |
- | 228 078 | 108 285 | 232 372 | 198 800 | 216 517 |
| Net Cash position1 |
130 635 | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
-0,38x | 0,74x | 0,37x | 0,69x | 0,52x | 0,51x |
| Free Cash Flow1 |
40 758 | 170 990 | 319 978 | -98 448 | 95 528 | 69 743 |
| ROE (Net Profit / Equities) |
6,70% | 6,30% | 8,70% | 6,71% | 8,01% | 8,45% |
| Shareholders' equity1 |
2 061 284 | 1 983 921 | 2 082 816 | 2 209 932 | 2 211 224 | 2 343 376 |
| ROA (Net Profit / Asset) |
6,16% | 5,14% | 6,87% | 4,52% | 5,03% | 4,87% |
| Assets1 |
2 241 908 | 2 432 416 | 2 639 252 | 3 277 407 | 3 522 067 | 4 071 052 |
| Book Value Per Share2 |
4 977 | 4 887 | 5 514 | 5 499 | 5 777 | 6 236 |
| Cash Flow per Share2 |
634 | 607 | 762 | 590 | 678 | 736 |
| Capex1 |
75 372 | 84 677 | 100 883 | 194 600 | 151 547 | 174 833 |
| Capex / Sales |
3,10% | 3,66% | 4,60% | 7,92% | 5,97% | 6,64% |
| Announcement Date |
05/08/2019 | 05/22/2020 | 05/12/2021 | - | - | - |
1 JPY in Million 2 JPY |
|
|
|
|
|
Fujifilm CEO Komori, who oversaw push into healthcare, to step down in June |
| Capitalization (JPY) |
3 152 138 945 004 |
| Capitalization (USD) |
28 517 885 725 |
| Net sales (JPY) |
2 192 519 000 000 |
| Net sales (USD) |
19 829 141 836 |
| Number of employees |
73 275 |
| Sales / Employee (JPY) |
29 921 788 |
| Sales / Employee (USD) |
270 613 |
| Free-Float |
73,9% |
| Free-Float capitalization (JPY) |
2 330 712 812 832 |
| Free-Float capitalization (USD) |
21 086 317 201 |
| Avg. Exchange 20 sessions (JPY) |
12 164 909 508 |
| Avg. Exchange 20 sessions (USD) |
110 019 442 |
| Average Daily Capital Traded |
0,4% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
Report
Previous period
