|
Fiscal Period: January
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Capitalization1 |
56,1 | 43,1 | 32,2 | 32,0 | 38,4 | 23,3 |
Entreprise Value (EV)1 |
32,9 | 29,1 | 18,7 | 22,5 | 22,2 | 45,2 |
P/E ratio |
-37,5x | -13,0x | -5,76x | -12,3x | 383x | -2,95x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
0,31x | 0,26x | 0,21x | 0,24x | 0,28x | 0,19x |
EV / Revenue |
0,18x | 0,18x | 0,12x | 0,17x | 0,16x | 0,38x |
EV / EBITDA |
47,0x | -10,8x | -10,4x | -12,5x | 11,1x | -226x |
Price to Book |
1,00x | 0,80x | 0,66x | 0,70x | 0,83x | 0,80x |
Nbr of stocks (in thousands) |
95 900 | 96 253 | 96 253 | 96 253 | 96 613 | 96 613 |
Reference price (GBP) |
0,59 | 0,45 | 0,34 | 0,33 | 0,40 | 0,24 |
Last update |
04/15/2016 | 04/13/2017 | 04/17/2018 | 04/17/2019 | 07/29/2020 | 07/29/2020 |
1 GBP in Million |
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: January
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Net sales1 |
179 | 164 | 153 | 135 | 135 | 120 |
EBITDA1 |
0,70 | -2,70 | -1,80 | -1,80 | 2,00 | -0,20 |
Operating profit (EBIT)1 |
-0,90 | -4,30 | -2,90 | -3,10 | 0,80 | -1,40 |
Operating Margin |
-0,50% | -2,62% | -1,89% | -2,30% | 0,59% | -1,17% |
Pre-Tax Profit (EBT)1 |
-1,60 | -3,50 | -5,30 | -3,80 | -8,60 | -7,30 |
Net income1 |
-1,50 | -3,30 | -5,60 | -2,60 | 0,10 | -7,90 |
Net margin |
-0,84% | -2,01% | -3,66% | -1,93% | 0,07% | -6,59% |
EPS2 |
-0,02 | -0,03 | -0,06 | -0,03 | 0,00 | -0,08 |
Dividend per Share |
- | - | - | - | - | - |
Last update |
04/15/2016 | 04/13/2017 | 04/17/2018 | 04/17/2019 | 07/29/2020 | 07/29/2020 |
1 GBP in Million 2 GBP |
|
|
Fiscal Period: January
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Net Debt1 |
- | - | - | - | - | 21,9 |
Net Cash position1 |
23,2 | 14,0 | 13,5 | 9,50 | 16,2 | - |
Leverage (Debt / EBITDA) |
-33,1x | 5,19x | 7,50x | 5,28x | -8,10x | -110x |
Free Cash Flow1 |
-5,66 | -9,09 | 1,49 | -3,10 | 2,70 | 2,89 |
ROE (Net Profit / Equities) |
-2,82% | -6,28% | -10,1% | -7,03% | -18,5% | -19,4% |
Shareholders' equity1 |
53,1 | 52,5 | 55,3 | 37,0 | -0,54 | 40,7 |
ROA (Net Profit / Asset) |
-0,57% | -2,90% | -2,08% | -2,39% | 0,64% | -1,12% |
Assets1 |
263 | 114 | 269 | 109 | 15,6 | 706 |
Book Value Per Share2 |
0,58 | 0,56 | 0,51 | 0,47 | 0,48 | 0,30 |
Cash Flow per Share2 |
0,24 | 0,15 | 0,14 | 0,10 | 0,17 | 0,08 |
Capex1 |
1,10 | 0,80 | 0,70 | - | - | 1,10 |
Capex / Sales |
0,62% | 0,49% | 0,46% | - | - | 0,92% |
Last update |
04/15/2016 | 04/13/2017 | 04/17/2018 | 04/17/2019 | 07/29/2020 | 07/29/2020 |
1 GBP in Million 2 GBP |
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (GBP) 10 917 261 Capitalization (USD) 14 819 744 Net sales (GBP) 119 900 000 Net sales (USD) 162 953 692 Sales / Employee (GBP) 118 478 Sales / Employee (USD) 161 021 Free-Float capitalization (GBP) 2 295 782 Free-Float capitalization (USD) 3 116 433 Avg. Exchange 20 sessions (GBP) 1 928 005 Avg. Exchange 20 sessions (USD) 2 620 313 Average Daily Capital Traded 17,7%
Year-on-year evolution of the PER
Evolution Valeur d'Entreprise / EBITDA
|