Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Fosun International Limited
  6. Financials
    656   HK0656038673

FOSUN INTERNATIONAL LIMITED

(656)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 85 55686 67486 30565 543--
Entreprise Value (EV)2 164 115195 183205 587191 456200 109202 616
P/E ratio 6,42x5,87x10,9x5,57x4,39x3,95x
Yield 3,16%3,60%1,81%4,09%5,42%6,11%
Capitalization / Revenue 0,78x0,61x0,63x0,43x0,38x0,34x
EV / Revenue 1,50x1,37x1,50x1,27x1,17x1,05x
EV / EBITDA 6,74x6,11x6,97x7,79x6,17x7,15x
Price to Book 0,79x0,71x0,68x0,48x0,44x0,42x
Nbr of stocks (in thousands) 8 546 9298 537 5418 418 9508 350 107--
Reference price (CNY) 10,010,210,37,857,857,85
Announcement Date 03/26/201903/31/202003/30/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 109 400142 982136 630151 124171 679192 745
EBITDA1 24 35331 93829 48224 56232 42328 328
Operating profit (EBIT)1 20 52531 93121 97822 26929 02428 848
Operating Margin 18,8%22,3%16,1%14,7%16,9%15,0%
Pre-Tax Profit (EBT)1 21 99527 51716 97423 09529 09632 486
Net income1 13 40614 8018 01811 71114 59316 433
Net margin 12,3%10,4%5,87%7,75%8,50%8,53%
EPS2 1,561,730,941,411,791,99
Dividend per Share2 0,320,370,190,320,430,48
Announcement Date 03/26/201903/31/202003/30/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 68 47574 50763 26973 36068 96681 974
EBITDA ------
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS2 0,890,840,240,700,820,94
Dividend per Share ------
Announcement Date 08/27/201903/31/202008/27/202003/30/2021--
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 78 559108 509119 282125 913134 567137 073
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,23x3,40x4,05x5,13x4,15x4,84x
Free Cash Flow1 -1 529-8 212-3 636-16 0463 09517 791
ROE (Net Profit / Equities) 12,8%12,8%6,41%8,78%9,96%10,3%
Shareholders' equity1 104 742115 541125 182133 445146 550160 265
ROA (Net Profit / Asset) 2,29%2,19%1,08%1,40%1,60%-
Assets1 586 319677 294741 711836 508912 091-
Book Value Per Share2 12,714,415,116,317,618,8
Cash Flow per Share2 -0,921,053,673,582,92
Capex1 6 5014 0975 69210 03410 45410 542
Capex / Sales 5,94%2,87%4,17%6,64%6,09%5,47%
Announcement Date 03/26/201903/31/202003/30/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 78 992 011 501
Capitalization (USD) 10 147 332 523
Net sales (CNY) 136 629 500 000
Net sales (USD) 21 153 389 079
Number of employees 76 000
Sales / Employee (CNY) 1 797 757
Sales / Employee (USD) 278 334
Free-Float 27,6%
Free-Float capitalization (HKD) 21 800 612 996
Free-Float capitalization (USD) 2 800 511 914
Avg. Exchange 20 sessions (CNY) 40 899 629
Avg. Exchange 20 sessions (USD) 6 332 203
Average Daily Capital Traded 0,05%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA