Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Taiwan
  4. Taiwan Stock Exchange
  5. Formosa Petrochemical Corporation
  6. Financials
    6505   TW0006505001

FORMOSA PETROCHEMICAL CORPORATION

(6505)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 038 330928 781950 691904 966--
Entreprise Value (EV)1 953 024859 270877 746848 647825 485812 813
P/E ratio 17,3x25,3x128x16,0x19,7x20,5x
Yield 4,40%2,97%0,59%4,46%3,73%3,73%
Capitalization / Revenue 1,35x1,44x2,29x1,51x1,43x1,49x
EV / Revenue 1,24x1,33x2,11x1,41x1,30x1,34x
EV / EBITDA 11,7x17,0x52,1x11,2x12,6x12,6x
Price to Book 3,07x2,81x3,09x2,58x2,66x2,49x
Nbr of stocks (in thousands) 9 525 9609 525 9609 525 9609 525 960--
Reference price (TWD) 10997,599,895,095,095,0
Announcement Date 01/08/201903/08/202003/10/2021---
1 TWD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 767 524646 023415 282600 205632 769607 337
EBITDA1 81 63950 48316 85375 54665 76864 306
Operating profit (EBIT)1 66 46936 7862 76960 71752 82052 953
Operating Margin 8,66%5,69%0,67%10,1%8,35%8,72%
Pre-Tax Profit (EBT)1 74 54444 8988 66569 15259 25061 026
Net income1 60 13436 7987 43056 73445 02442 338
Net margin 7,83%5,70%1,79%9,45%7,12%6,97%
EPS2 6,303,860,785,964,834,64
Dividend per Share2 4,802,900,594,243,543,54
Announcement Date 01/08/201903/08/202003/10/2021---
1 TWD in Million
2 TWD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 103 869130 300144 973170 691170 481167 085
EBITDA1 14 99424 72019 05015 37113 95217 443
Operating profit (EBIT)1 11 63921 11315 47814 76310 17214 323
Operating Margin 11,2%16,2%10,7%8,65%5,97%8,57%
Pre-Tax Profit (EBT)1 12 41622 34716 39616 68310 77515 698
Net income1 10 22917 90113 60410 9377 19110 911
Net margin 9,85%13,7%9,38%6,41%4,22%6,53%
EPS2 1,071,881,431,63-1,15
Dividend per Share ------
Announcement Date 03/10/202105/05/202108/05/2021---
1 TWD in Million
2 TWD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 85 30569 51172 94556 31979 48192 153
Leverage (Debt / EBITDA) -1,04x-1,38x-4,33x-0,75x-1,21x-1,43x
Free Cash Flow1 64 56936 20526 5763 92133 681-
ROE (Net Profit / Equities) 17,7%11,0%2,33%15,2%13,0%12,1%
Shareholders' equity1 339 759333 981319 162372 111345 072349 243
ROA (Net Profit / Asset) 14,4%9,16%1,91%12,9%11,5%-
Assets1 418 958401 901389 478439 798391 920-
Book Value Per Share2 35,534,732,336,835,738,2
Cash Flow per Share2 8,084,613,733,818,243,72
Capex1 12 3817 7198 95910 65315 08815 000
Capex / Sales 1,61%1,19%2,16%1,77%2,38%2,47%
Announcement Date 01/08/201903/08/202003/10/2021---
1 TWD in Million
2 TWD
Key data
Capitalization (TWD) 904 966 200 000
Capitalization (USD) 32 567 970 634
Net sales (TWD) 415 281 764 000
Net sales (USD) 14 973 399 283
Number of employees 6 189
Sales / Employee (TWD) 67 099 978
Sales / Employee (USD) 2 419 357
Free-Float 12,4%
Free-Float capitalization (TWD) 112 583 521 500
Free-Float capitalization (USD) 4 051 661 622
Avg. Exchange 20 sessions (TWD) 236 045 265
Avg. Exchange 20 sessions (USD) 8 510 848
Average Daily Capital Traded 0,03%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA