Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Fast Retailing Co., Ltd.
  6. Financials
    9983   JP3802300008

FAST RETAILING CO., LTD.

(9983)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization1 5 285 3706 351 9536 460 4817 801 687--
Entreprise Value (EV)1 4 752 9855 765 3825 687 8407 271 2907 108 0556 928 974
P/E ratio 34,1x39,1x71,5x47,3x38,8x34,5x
Yield 0,85%0,77%0,76%0,65%0,75%0,83%
Capitalization / Revenue 2,48x2,77x3,22x3,57x3,25x3,02x
EV / Revenue 2,23x2,52x2,83x3,33x2,96x2,69x
EV / EBITDA 16,9x18,8x17,4x16,9x14,8x13,3x
Price to Book 6,12x6,77x6,75x7,18x6,37x5,62x
Nbr of stocks (in thousands) 102 014102 056102 094102 130--
Reference price (JPY) 51 81062 24063 28076 39076 39076 390
Announcement Date 10/11/201810/10/201910/15/2020---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales1 2 130 0602 290 5482 008 8462 184 5692 397 6582 579 660
EBITDA1 281 267306 112327 195431 483480 419520 557
Operating profit (EBIT)1 236 212257 636149 347246 279300 123336 579
Operating Margin 11,1%11,2%7,43%11,3%12,5%13,0%
Pre-Tax Profit (EBT)1 242 678252 447152 868256 300299 435340 179
Net income1 154 811162 57890 357165 352201 396226 953
Net margin 7,27%7,10%4,50%7,57%8,40%8,80%
EPS2 1 5181 5938851 6151 9682 217
Dividend per Share2 440480480495576636
Announcement Date 10/11/201810/10/201910/15/2020---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: August 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1
Net sales1 583 0671 202 864495 218467 0531 014 000665 000
EBITDA1 99 327-103 48762 013--
Operating profit (EBIT)1 54 888167 98259 91516 71079 100119 500
Operating Margin 9,41%14,0%12,1%3,58%7,80%18,0%
Pre-Tax Profit (EBT)1 64 318171 48274 17213 135-121 000
Net income1 35 487105 86845 48313 622-83 000
Net margin 6,09%8,80%9,18%2,92%-12,5%
EPS2 3471 037445106--
Dividend per Share ------
Announcement Date 04/08/202104/08/202107/15/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 532 385586 571772 641530 397693 632872 713
Leverage (Debt / EBITDA) -1,89x-1,92x-2,36x-1,23x-1,44x-1,68x
Free Cash Flow1 119 223221 749188 887278 332293 183322 567
ROE (Net Profit / Equities) 19,4%18,0%9,50%16,3%17,3%17,3%
Shareholders' equity1 797 173903 211951 1261 017 1671 165 5811 309 876
ROA (Net Profit / Asset) 14,1%12,7%4,09%7,93%9,18%9,83%
Assets1 1 094 8441 276 4322 211 2722 084 3162 193 4242 309 447
Book Value Per Share2 8 4609 1979 36910 64011 98713 582
Cash Flow per Share2 1 7292 0682 6273 3903 8974 152
Capex1 54 52865 74467 50892 13894 58896 513
Capex / Sales 2,56%2,87%3,36%4,22%3,94%3,74%
Announcement Date 10/11/201810/10/201910/15/2020---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 7 801 687 019 100
Capitalization (USD) 70 997 361 099
Net sales (JPY) 2 008 846 000 000
Net sales (USD) 18 260 410 140
Number of employees 57 727
Sales / Employee (JPY) 34 799 071
Sales / Employee (USD) 316 324
Free-Float 51,4%
Free-Float capitalization (JPY) 4 008 284 122 127
Free-Float capitalization (USD) 36 476 417 794
Avg. Exchange 20 sessions (JPY) 42 923 541 000
Avg. Exchange 20 sessions (USD) 390 174 988
Average Daily Capital Traded 0,6%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA