Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

EXXON MOBIL CORPORATION

(XOM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 288 703295 247174 288249 482--
Entreprise Value (EV)1 323 457339 078237 564303 748296 579291 850
P/E ratio 14,0x20,8x-7,85x14,4x12,7x12,8x
Yield 4,74%4,92%8,44%5,92%5,98%6,03%
Capitalization / Revenue 0,99x1,11x0,96x0,97x0,93x0,97x
EV / Revenue 1,11x1,28x1,31x1,18x1,10x1,13x
EV / EBITDA 6,32x9,36x18,6x6,50x5,83x5,89x
Price to Book 1,51x1,55x1,11x1,53x1,49x1,47x
Nbr of stocks (in thousands) 4 233 8074 231 1064 228 2344 233 539--
Reference price (USD) 68,269,841,258,958,958,9
Announcement Date 02/01/201901/31/202002/02/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 290 212264 938181 502257 135268 566258 458
EBITDA1 51 17136 22912 79746 72950 83449 536
Operating profit (EBIT)1 32 42617 231-7 27826 48630 28729 622
Operating Margin 11,2%6,50%-4,01%10,3%11,3%11,5%
Pre-Tax Profit (EBT)1 30 95320 056-28 88324 86528 86625 620
Net income1 20 84014 340-22 44016 71519 52619 508
Net margin 7,18%5,41%-12,4%6,50%7,27%7,55%
EPS2 4,883,36-5,254,094,644,60
Dividend per Share2 3,233,433,483,493,523,55
Announcement Date 02/01/201901/31/202002/02/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 46 19946 54059 14763 96269 21177 969
EBITDA1 4 777-1 6718 88511 84713 03512 765
Operating profit (EBIT)1 -651-6 7013 8816 3447 8267 883
Operating Margin -1,41%-14,4%6,56%9,92%11,3%10,1%
Pre-Tax Profit (EBT)1 -372-26 6133 5925 7136 9317 115
Net income1 -680-20 0702 7304 1705 0355 228
Net margin -1,47%-43,1%4,62%6,52%7,27%6,71%
EPS2 -0,15-4,700,640,981,221,28
Dividend per Share ------
Announcement Date 10/30/202002/02/202104/30/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 34 75443 83163 27654 26547 09742 367
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,68x1,21x4,94x1,16x0,93x0,86x
Free Cash Flow1 16 4405 355-2 61422 56121 30620 607
ROE (Net Profit / Equities) 11,1%7,48%-0,81%10,8%11,7%11,7%
Shareholders' equity1 187 956191 7212 770 370155 453166 277167 081
ROA (Net Profit / Asset) 6,00%4,05%-0,41%4,65%5,08%5,10%
Assets1 347 443354 3985 527 094359 374384 372382 744
Book Value Per Share2 45,344,937,138,439,540,1
Cash Flow per Share2 8,126,744,068,269,029,24
Capex1 19 57424 36117 28214 14617 67218 901
Capex / Sales 6,74%9,19%9,52%5,50%6,58%7,31%
Announcement Date 02/01/201901/31/202002/02/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 249 482 448 378
Net sales (USD) 181 502 000 000
Number of employees 72 000
Sales / Employee (USD) 2 520 861
Free-Float 52,7%
Free-Float capitalization (USD) 131 555 923 974
Avg. Exchange 20 sessions (USD) 1 252 258 861
Average Daily Capital Traded 0,50%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA