Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

EXTRA SPACE STORAGE INC.

(EXR)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 11 44713 67914 97326 977--
Entreprise Value (EV)1 16 17018 65520 61032 65032 72532 780
P/E ratio 27,7x32,6x31,2x37,8x36,1x35,4x
Yield 3,71%3,37%3,11%2,23%2,57%2,70%
Capitalization / Revenue 11,0x12,1x12,9x20,2x18,4x17,5x
EV / Revenue 15,6x16,5x17,8x24,4x22,3x21,2x
EV / EBITDA 20,3x21,9x23,1x29,1x26,2x25,3x
Price to Book 4,76x5,63x5,97x9,34x8,28x7,50x
Nbr of stocks (in thousands) 126 515129 511129 235133 892--
Reference price (USD) 90,5106116201201201
Announcement Date 02/20/201902/18/202002/22/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 0391 1301 1581 3351 4651 545
EBITDA1 7988548911 1241 2501 297
Operating profit (EBIT)1 589634666860966997
Operating Margin 56,7%56,1%57,5%64,4%65,9%64,6%
Pre-Tax Profit (EBT)1 442451509765822738
Net income1 415420482758789809
Net margin 40,0%37,2%41,6%56,7%53,9%52,4%
EPS2 3,273,243,715,345,595,69
Dividend per Share2 3,363,563,604,505,185,44
Announcement Date 02/20/201902/18/202002/22/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 304322351357360365
EBITDA1 236256288299306314
Operating profit (EBIT)1 177197226230231243
Operating Margin 58,4%61,2%64,4%64,3%64,2%66,4%
Pre-Tax Profit (EBT)1 -176198195--
Net income1 203168188190197202
Net margin 66,9%52,2%53,6%53,1%54,8%55,4%
EPS2 1,531,251,401,351,381,41
Dividend per Share ------
Announcement Date 04/28/202107/27/202110/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 4 7234 9765 6375 6735 7495 803
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,92x5,83x6,33x5,05x4,60x4,47x
Free Cash Flow 673700----
ROE (Net Profit / Equities) 17,4%17,0%18,9%24,7%24,5%23,5%
Shareholders' equity1 2 3822 4772 5443 0703 2253 437
ROA (Net Profit / Asset) 5,43%5,13%5,37%7,31%7,54%6,99%
Assets1 7 6558 1908 96410 35910 46311 570
Book Value Per Share2 19,018,819,421,624,326,9
Cash Flow per Share2 ---6,276,667,02
Capex1 -7,767,0950,052,054,2
Capex / Sales -0,69%0,61%3,74%3,55%3,51%
Announcement Date 02/20/201902/18/202002/22/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 26 976 520 669
Net sales (USD) 1 157 522 000
Number of employees 4 013
Sales / Employee (USD) 288 443
Free-Float 97,9%
Free-Float capitalization (USD) 26 401 575 528
Avg. Exchange 20 sessions (USD) 152 605 012
Average Daily Capital Traded 0,57%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA